XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense (Benefit)
The income tax expense (benefit) consists of the following for the years ended December 31, 2025, 2024, and 2023 (in thousands):
Year Ended December 31,
202520242023
U.S. federal income tax expense (benefit):
Current$51,994 $47,239 $56,474 
Deferred9,291 16,396 18,739 
61,285 63,635 75,213 
State income tax expense (benefit):
Current12,606 10,597 20,253 
Deferred1,424 (2,456)(3,814)
14,030 8,141 16,439 
Total income tax expense$75,315 $71,776 $91,652 
Schedule of Effective Income Tax Rate Reconciliation The following table is a reconciliation of the U.S. federal statutory rate of 21% to the Company’s effective rate for the year ended December 31, 2025 in accordance with the guidance in ASU 2023-09 (in thousands, except for percentages):
Year Ended December 31, 2025
AmountPercent
U.S. federal statutory income tax rate$59,409 21.0 %
State and local income taxes, net of federal income tax effect (1)11,382 4.0 %
Tax credits:
Research and development tax credits(555)(0.2)%
Nontaxable or nondeductible items:
Share-based compensation impacts4,779 1.7 %
Other300 0.1 %
Effective income tax rate$75,315 26.6 %
(1) State tax in California, Florida, New York and Pennsylvania made up more than 50% of the tax effect in this category.
The following table is a reconciliation of the U.S. federal statutory rate of 21% to the Company’s effective rate for the years ended December 31, 2024 and 2023 in accordance with the guidance prior to the adoption of ASU 2023-09:
Year Ended December 31,
20242023
U.S. federal statutory tax rate21.0 %21.0 %
State and local income taxes, net of federal income tax effect3.5 %4.8 %
Valuation allowance(0.8)%(1.5)%
Share-based compensation impacts1.2 %0.7 %
Other, net0.4 %0.5 %
Effective income tax rate25.3 %25.5 %
Schedule of Income Taxes Paid
Also in accordance with ASU 2023-09, the following table reflects income taxes paid disaggregated by Federal and State for the year ended December 31, 2025 (in thousands):
Amount
Federal$57,500 
State9,787 
Total income taxes paid$67,287 
Schedule of Deferred Tax Assets and Liabilities
The components of deferred income tax assets and liabilities were as follows as of December 31, 2025 and 2024 (in thousands):
December 31, 2025December 31, 2024
Deferred tax assets:
Price concessions$5,697 $8,053 
Compensation and benefits7,364 6,166 
Interest limitation carryforward3,533 5,768 
Operating lease liability25,323 23,880 
Net operating losses46,459 50,860 
Other13,012 12,676 
Deferred tax assets before valuation allowance101,388 107,403 
Valuation allowance(2,839)(3,337)
Deferred tax assets, net of valuation allowance98,549 104,066 
Deferred tax liabilities:
Accelerated depreciation(16,914)(12,630)
Operating lease right-of-use asset(20,078)(18,883)
Intangible assets(43,445)(48,412)
Goodwill(67,766)(59,303)
Other(6,365)(12,414)
Deferred tax liabilities(154,568)(151,642)
Net deferred tax liabilities$(56,019)$(47,576)
Schedule of Valuation Allowance
The following table presents the valuation allowance for deferred tax assets for the years ended December 31, 2025, 2024 and 2023 (in thousands):
Additions
DescriptionBalance at Beginning of PeriodCharged (Benefit) to Costs and ExpensesCharged (Benefit) to Other AccountsBalance at End of Period
2023: Valuation allowance for deferred tax assets$13,056 $(6,685)$— $6,371 
2024: Valuation allowance for deferred tax assets$6,371 $(3,034)$— $3,337 
2025: Valuation allowance for deferred tax assets$3,337 $(498)$— $2,839