XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of September 30, 2025 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan678,000 (4,713)(5,112)668,175 
Senior Notes500,000 — (6,339)493,661 
$1,178,000 $(4,713)$(11,451)1,161,836 
Less: current portion(6,780)
Total long-term debt$1,155,056 
Long-term debt consisted of the following as of December 31, 2024 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan631,617 (5,537)(7,555)618,525 
Senior Notes500,000 — (7,372)492,628 
$1,131,617 $(5,537)$(14,927)1,111,153 
Less: current portion(6,512)
Total long-term debt$1,104,641 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2025$1,695 
20266,780 
20276,780 
20286,780 
2029506,780 
Thereafter649,185 
Total$1,178,000 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of September 30, 2025 (in thousands):
Financial Instrument
Carrying Value as of September 30, 2025
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$668,175 $— $677,186 $— 
Senior Notes493,661 — 480,000 — 
Total debt instruments$1,161,836 $— $1,157,186 $—