XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.2
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of June 30, 2025 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan628,362 (4,846)(6,612)616,904 
Senior Notes500,000 — (6,691)493,309 
$1,128,362 $(4,846)$(13,303)1,110,213 
Less: current portion(6,512)
Total long-term debt$1,103,701 
Long-term debt consisted of the following as of December 31, 2024 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan631,617 (5,537)(7,555)618,525 
Senior Notes500,000 — (7,372)492,628 
$1,131,617 $(5,537)$(14,927)1,111,153 
Less: current portion(6,512)
Total long-term debt$1,104,641 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2025$3,256 
20266,512 
20276,512 
2028612,082 
2029500,000 
Total$1,128,362 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of June 30, 2025 (in thousands):
Financial Instrument
Carrying Value as of June 30, 2025
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$616,904 $— $631,502 $— 
Senior Notes493,309 — 480,000 — 
Total debt instruments$1,110,213 $— $1,111,502 $—