XML 29 R17.htm IDEA: XBRL DOCUMENT v3.25.2
INDEBTEDNESS
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
INDEBTEDNESS INDEBTEDNESS
Long-term debt consisted of the following as of June 30, 2025 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan628,362 (4,846)(6,612)616,904 
Senior Notes500,000 — (6,691)493,309 
$1,128,362 $(4,846)$(13,303)1,110,213 
Less: current portion(6,512)
Total long-term debt$1,103,701 
Long-term debt consisted of the following as of December 31, 2024 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan631,617 (5,537)(7,555)618,525 
Senior Notes500,000 — (7,372)492,628 
$1,131,617 $(5,537)$(14,927)1,111,153 
Less: current portion(6,512)
Total long-term debt$1,104,641 
The interest rate on the First Lien Term Loan was 6.58% and 6.82% as of June 30, 2025 and December 31, 2024, respectively. The weighted average interest rate incurred on the First Lien Term Loan was 6.57% and 6.58% for the three and six months ended June 30, 2025, respectively. The weighted average interest rate incurred on the First Lien Term Loan was 7.77% and 7.98% for the three and six months ended June 30, 2024, respectively. The First Lien Term Loan matures on October 27, 2028.
The interest rate on the Senior Notes was 4.375% as of June 30, 2025 and December 31, 2024. The weighted average interest rate incurred on the Senior Notes was 4.375% for the three and six months ended June 30, 2025 and 2024. The Senior Notes mature on October 31, 2029.
As of June 30, 2025, the Company had $4.1 million of undrawn letters of credit issued and outstanding, resulting in net borrowing availability under the Revolver Facility of $395.9 million. The Revolver Facility matures on the date that is the earlier of (i) December 7, 2028 and (ii) the date that is 91 days prior to the stated maturity date applicable to any Term B Loans.
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2025$3,256 
20266,512 
20276,512 
2028612,082 
2029500,000 
Total$1,128,362 
During the three and six months ended June 30, 2025 and 2024, the Company engaged in hedging activities to limit its exposure to changes in interest rates. See Note 11, Derivative Instruments, for further discussion.
The following table presents the estimated fair values of the Company’s debt obligations as of June 30, 2025 (in thousands):
Financial Instrument
Carrying Value as of June 30, 2025
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$616,904 $— $631,502 $— 
Senior Notes493,309 — 480,000 — 
Total debt instruments$1,110,213 $— $1,111,502 $— 
See Note 12, Fair Value Measurements, for further discussion.