XML 43 R31.htm IDEA: XBRL DOCUMENT v3.24.3
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of September 30, 2024 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan633,244 (5,885)(8,030)619,329 
Senior Notes500,000 — (7,711)492,289 
$1,133,244 $(5,885)$(15,741)1,111,618 
Less: current portion(6,512)
Total long-term debt$1,105,106 
Long-term debt consisted of the following as of December 31, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan588,000 (6,974)(9,678)571,348 
Senior Notes500,000 — (8,698)491,302 
$1,088,000 $(6,974)$(18,376)1,062,650 
Less: current portion(6,000)
Total long-term debt$1,056,650 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2024$1,628 
20256,512 
20266,512 
20276,512 
2028612,080 
Thereafter500,000 
Total$1,133,244 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of September 30, 2024 (in thousands):
Financial Instrument
Carrying Value as of September 30, 2024
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$619,329 $— $634,827 $— 
Senior Notes492,289 — 475,000 — 
Total debt instruments$1,111,618 $— $1,109,827 $—