XML 49 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INDEBTEDNESS (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of March 31, 2024 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan586,500 (6,636)(9,209)570,655 
Senior Notes500,000 — (8,373)491,627 
$1,086,500 $(6,636)$(17,582)1,062,282 
Less: current portion(6,000)
Total long-term debt$1,056,282 
Long-term debt consisted of the following as of December 31, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Revolver Facility$— $— $— $— 
First Lien Term Loan588,000 (6,974)(9,678)571,348 
Senior Notes500,000 — (8,698)491,302 
$1,088,000 $(6,974)$(18,376)1,062,650 
Less: current portion(6,000)
Total long-term debt$1,056,650 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2024$4,500 
20256,000 
20266,000 
20276,000 
2028564,000 
Thereafter500,000 
Total$1,086,500 
Schedule of Estimated Fair Values of Debt Obligations
The following table presents the estimated fair values of the Company’s debt obligations as of March 31, 2024 (in thousands):
Financial Instrument
Carrying Value as of March 31, 2024
Markets for Identical Item (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs (Level 3)
First Lien Term Loan$570,655 $— $588,729 $— 
Senior Notes491,627 — 456,250 — 
Total debt instruments$1,062,282 $— $1,044,979 $—