XML 45 R33.htm IDEA: XBRL DOCUMENT v3.23.2
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt consisted of the following as of June 30, 2023 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) Facility$— $— $— $— 
First Lien Term Loan591,000 (7,650)(10,618)572,732 
Senior Notes500,000 — (9,341)490,659 
$1,091,000 $(7,650)$(19,959)1,063,391 
Less: current portion(6,000)
Total long-term debt$1,057,391 
Long-term debt consisted of the following as of December 31, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL Facility$— $— $— $— 
First Lien Term Loan594,000 (8,307)(11,529)574,164 
Senior Notes500,000 — (9,960)490,040 
$1,094,000 $(8,307)$(21,489)1,064,204 
Less: current portion(6,000)
Total long-term debt$1,058,204 
Schedule of Long-term Debt Maturities
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2023$3,000 
20246,000 
20256,000 
20266,000 
20276,000 
Thereafter1,064,000 
Total$1,091,000 
Schedule of Estimated Fair Values of Debt Obligations The following table presents the estimated fair values of the Company’s debt obligations as of June 30, 2023 (in thousands):
Financial Instrument
Carrying Value as of June 30, 2023
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$572,732 $— $590,261 $— 
Senior Notes490,659 — 437,500 — 
Total debt instruments$1,063,391 $— $1,027,761 $—