XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
INDEBTEDNESS
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
INDEBTEDNESS INDEBTEDNESS
Long-term debt consisted of the following as of September 30, 2022 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
Asset-based-lending (“ABL”) facility$— $— $— $— 
First Lien Term Loan595,500 (8,638)(11,987)574,875 
Senior Notes500,000 — (10,269)489,731 
$1,095,500 $(8,638)$(22,256)1,064,606 
Less: current portion(6,000)
Total long-term debt$1,058,606 
Long-term debt consisted of the following as of December 31, 2021 (in thousands):
Principal AmountDiscountDebt Issuance CostsNet Balance
ABL facility$— $— $— $— 
First Lien Term Loan600,000 (9,605)(13,331)577,064 
Senior Notes500,000 — (11,164)488,836 
$1,100,000 $(9,605)$(24,495)1,065,900 
Less: current portion(6,000)
Total long-term debt$1,059,900 
The interest rate on the First Lien Term Loan was 5.27% and 3.25% as of September 30, 2022 and December 31, 2021, respectively. The weighted average interest rate incurred on the First Lien Term Loan was 4.94% and 3.90% for the three and nine months ended September 30, 2022, respectively. The weighted average interest rate incurred on the First Lien Term Loan was 3.84% and 5.87% for the three and nine months ended September 30, 2021, respectively. The interest rate on the Senior Notes was 4.375% as of both September 30, 2022 and December 31, 2021. The weighted average interest rate incurred on the Senior Secured Notes was 4.375% for both the three and nine months ended September 30, 2022.
Long-term debt matures as follows (in thousands):
Fiscal Year Ended December 31,Minimum Payments
2022$1,500 
20236,000 
20246,000 
20256,000 
20266,000 
Thereafter1,070,000 
Total$1,095,500 

During the three and nine months ended September 30, 2022 and 2021, the Company engaged in hedging activities to limit its exposure to changes in interest rates. See Note 11, Derivative Instruments, for further discussion.
The following table presents the estimated fair values of the Company’s debt obligations as of September 30, 2022 (in thousands):
Financial Instrument
Carrying Value as of September 30, 2022
Markets for Identical Item (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
First Lien Term Loan$574,875 $— $579,124 $— 
Senior Notes489,731 — 420,000 — 
Total debt instruments$1,064,606 $— $999,124 $— 
See Note 12, Fair Value Measurements, for further discussion.