XML 79 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
OPERATING AND REPORTABLE SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting Information
Segment Reporting Information
(in thousands)
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2015
 
2014
 
2015
 
2014
Results of Operations:
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
Infusion Services - product revenue
$
241,020

 
$
225,277

 
$
480,067

 
$
441,180

Infusion Services - service revenue
5,957

 
5,271

 
11,187

 
10,437

Total Infusion Services revenue
246,977

 
230,548

 
491,254

 
451,617

PBM Services - service revenue
15,386

 
16,577

 
32,790

 
34,801

Total revenue
$
262,363

 
$
247,125

 
$
524,044

 
$
486,418

 
 
 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 

 
 
 
 

Infusion Services
$
4,140

 
$
16,194

 
$
16,839

 
$
31,155

PBM Services
1,737

 
1,837

 
3,126

 
3,512

Total Segment Adjusted EBITDA
5,877

 
18,031

 
19,965

 
34,667

Corporate overhead
(8,411
)
 
(7,016
)
 
(16,179
)
 
(14,492
)
Consolidated Adjusted EBITDA
(2,534
)
 
11,015

 
3,786

 
20,175

Interest expense, net
(9,080
)
 
(9,135
)
 
(18,243
)
 
(19,634
)
Loss on sale of assets
(628
)
 


 
(628
)
 

Income tax (expense) benefit
19,921

 
(3,063
)
 
17,993

 
(6,554
)
Depreciation
(4,130
)
 
(3,958
)
 
(8,434
)
 
(7,794
)
Amortization of intangibles
(1,489
)
 
(1,620
)
 
(2,979
)
 
(3,323
)
Impairment of goodwill
(238,000
)
 

 
(238,000
)
 

Stock-based compensation expense
(1,162
)
 
(1,998
)
 
(2,819
)
 
(4,884
)
Acquisition and integration expenses
(259
)
 
(5,333
)
 
(479
)
 
(11,832
)
Restructuring and other expenses
(5,803
)
 
(4,519
)
 
(9,266
)
 
(10,021
)
Loss from continuing operations, net of income taxes
$
(243,164
)
 
$
(18,611
)
 
$
(259,069
)
 
$
(43,867
)


Supplemental Operating Data
 
 
 
 
June 30,
2015
 
December 31,
2014
Total Assets:
 
 
 
Infusion Services
$
510,566

 
$
755,955

PBM Services
26,702

 
29,147

Corporate unallocated, including cash and cash equivalents
39,881

 
39,611

Total Assets
$
577,149

 
$
824,713