XML 88 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING AND REPORTABLE SEGMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                      
Product revenue                 $ 901,653us-gaap_HealthCareOrganizationOtherRevenue $ 675,684us-gaap_HealthCareOrganizationOtherRevenue $ 471,506us-gaap_HealthCareOrganizationOtherRevenue
Service revenue                 82,402us-gaap_HealthCareOrganizationPatientServiceRevenue 93,774us-gaap_HealthCareOrganizationPatientServiceRevenue 121,941us-gaap_HealthCareOrganizationPatientServiceRevenue
Total revenue 253,678us-gaap_HealthCareOrganizationRevenue 243,959us-gaap_HealthCareOrganizationRevenue 247,125us-gaap_HealthCareOrganizationRevenue 239,293us-gaap_HealthCareOrganizationRevenue 225,484us-gaap_HealthCareOrganizationRevenue 190,631us-gaap_HealthCareOrganizationRevenue 172,323us-gaap_HealthCareOrganizationRevenue 181,020us-gaap_HealthCareOrganizationRevenue 984,055us-gaap_HealthCareOrganizationRevenue 769,458us-gaap_HealthCareOrganizationRevenue 593,447us-gaap_HealthCareOrganizationRevenue
Adjusted EBITDA                 13,232bios_AdjustedEbitda 77,780bios_AdjustedEbitda 61,065bios_AdjustedEbitda
Corporate overhead                 (36,264)us-gaap_GeneralAndAdministrativeExpense (32,042)us-gaap_GeneralAndAdministrativeExpense (26,755)us-gaap_GeneralAndAdministrativeExpense
Interest expense, net                 (38,539)us-gaap_InterestIncomeExpenseNet (28,198)us-gaap_InterestIncomeExpenseNet (26,068)us-gaap_InterestIncomeExpenseNet
Loss on extinguishment of debt                 (2,373)us-gaap_GainsLossesOnExtinguishmentOfDebt (15,898)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Income tax benefit (expense)                 (11,391)us-gaap_IncomeTaxExpenseBenefit (2,523)us-gaap_IncomeTaxExpenseBenefit 7,117us-gaap_IncomeTaxExpenseBenefit
Depreciation                 (16,388)us-gaap_Depreciation (13,381)us-gaap_Depreciation (8,367)us-gaap_Depreciation
Amortization of intangibles                 (6,555)us-gaap_AmortizationOfIntangibleAssets (6,671)us-gaap_AmortizationOfIntangibleAssets (3,957)us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation expense                 (8,570)us-gaap_ShareBasedCompensation (9,450)us-gaap_ShareBasedCompensation (6,122)us-gaap_ShareBasedCompensation
Acquisition and integration expenses                 (17,924)bios_AcquisitionAndIntegrationExpenses (16,130)bios_AcquisitionAndIntegrationExpenses (4,046)bios_AcquisitionAndIntegrationExpenses
Restructuring and other expenses and investments                 (18,610)bios_RestructuringChargesOtherExpensesandInvestments (10,478)bios_RestructuringChargesOtherExpensesandInvestments (5,142)bios_RestructuringChargesOtherExpensesandInvestments
Loss from continuing operations, net of income taxes                 (143,382)us-gaap_IncomeLossFromContinuingOperations (56,991)us-gaap_IncomeLossFromContinuingOperations (12,275)us-gaap_IncomeLossFromContinuingOperations
Total Capital Expenditures                 13,829us-gaap_PaymentsForProceedsFromProductiveAssets 25,525us-gaap_PaymentsForProceedsFromProductiveAssets 10,658us-gaap_PaymentsForProceedsFromProductiveAssets
Depreciation                 16,388us-gaap_Depreciation 13,381us-gaap_Depreciation 8,367us-gaap_Depreciation
Total Assets 824,713us-gaap_Assets       936,858us-gaap_Assets       824,713us-gaap_Assets 936,858us-gaap_Assets 642,376us-gaap_Assets
Total Goodwill 573,323us-gaap_Goodwill       571,337us-gaap_Goodwill       573,323us-gaap_Goodwill 571,337us-gaap_Goodwill 317,026us-gaap_Goodwill
Infusion Services                      
Segment Reporting Information [Line Items]                      
Product revenue                 901,653us-gaap_HealthCareOrganizationOtherRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
675,684us-gaap_HealthCareOrganizationOtherRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
471,506us-gaap_HealthCareOrganizationOtherRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Service revenue                 21,001us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
21,182us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
10,080us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Total revenue                 922,654us-gaap_HealthCareOrganizationRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
696,866us-gaap_HealthCareOrganizationRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
481,586us-gaap_HealthCareOrganizationRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Adjusted EBITDA                 6,501bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
60,686bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
35,421bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Depreciation                 (10,203)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
(8,541)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
(4,312)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Total Capital Expenditures                 9,754us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
15,972us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
6,685us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Depreciation                 10,203us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
8,541us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
4,312us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Total Assets 755,955us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
      793,475us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
      755,955us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
793,475us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
438,171us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
Total Goodwill 560,579us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
      558,593us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
      560,579us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
558,593us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
304,282us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_InfusionServicesMember
PBM Services                      
Segment Reporting Information [Line Items]                      
Service revenue                 61,401us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
72,592us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
111,861us-gaap_HealthCareOrganizationPatientServiceRevenue
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Adjusted EBITDA                 6,731bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
17,094bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
25,644bios_AdjustedEbitda
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Depreciation                 0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Total Capital Expenditures                 0us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Depreciation                 0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
0us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Total Assets 29,147us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
      25,239us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
      29,147us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
25,239us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
36,354us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Total Goodwill 12,744us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
      12,744us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
      12,744us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
12,744us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
12,744us-gaap_Goodwill
/ us-gaap_StatementBusinessSegmentsAxis
= bios_PbmServicesMember
Corporate unallocated                      
Segment Reporting Information [Line Items]                      
Depreciation                 (6,185)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
(4,840)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
(4,055)us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
Total Capital Expenditures                 4,075us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
9,553us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
3,973us-gaap_PaymentsForProceedsFromProductiveAssets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
Depreciation                 6,185us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
4,840us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
4,055us-gaap_Depreciation
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
Total Assets 39,611us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
      53,169us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
      39,611us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
53,169us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
95,423us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateNonSegmentMember
Assets from discontinued operations                      
Segment Reporting Information [Line Items]                      
Total Assets 0us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_SegmentDiscontinuedOperationsMember
      64,959us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_SegmentDiscontinuedOperationsMember
      0us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_SegmentDiscontinuedOperationsMember
64,959us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_SegmentDiscontinuedOperationsMember
63,245us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_SegmentDiscontinuedOperationsMember
Assets associated with discontinued operations, not sold                      
Segment Reporting Information [Line Items]                      
Total Assets $ 0us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_DiscontinuedOperationsHeldForSaleMember
      $ 16us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_DiscontinuedOperationsHeldForSaleMember
      $ 0us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_DiscontinuedOperationsHeldForSaleMember
$ 16us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_DiscontinuedOperationsHeldForSaleMember
$ 9,183us-gaap_Assets
/ us-gaap_StatementBusinessSegmentsAxis
= bios_DiscontinuedOperationsHeldForSaleMember