XML 75 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
OPERATING AND REPORTABLE SEGMENTS
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Operating and Reportable Segments
OPERATING AND REPORTABLE SEGMENTS

Following the sale of substantially all of the Company’s Home Health Services segment on March 31, 2014, the Company’s operating and reportable segments, “Infusion Services,” and “PBM Services,” reflect how the Company’s chief operating decision maker reviews the Company’s results in terms of allocating resources and assessing performance. All prior period Segment Operating Results and Supplementary Data have been reclassified to exclude the Home Health Services segment.

The Infusion Services operating and reportable segment provides services consisting of home infusion therapy, respiratory therapy and the provision of durable medical equipment, products and services. Infusion services include the dispensing and administering of infusion-based drugs, which typically require nursing support and clinical management services, equipment to administer the correct dosage and patient training designed to improve patient outcomes.

The PBM Services operating and reportable segment consists of PBM services, which primarily consists of discount card programs. The discount card programs provide a cost effective alternative for individuals who may be uninsured, underinsured or may have restrictive coverage that disallows reimbursement for certain medications. Under these discount programs, individuals who present a discount card at one of the Company’s participating network pharmacies receive prescription medications at a discounted price compared to the retail price. In addition, in the Company’s capacity as a pharmacy benefit manager, it has fully funded prescription benefit programs where the Company reimburses its network pharmacies and third party payors in turn reimburse the Company based on Medi-Span reported pricing for those claims fulfilled for their plan participants.

The Company’s chief operating decision maker evaluates segment performance and allocates resources based on Segment Adjusted EBITDA. Segment Adjusted EBITDA is defined as income (loss) from continuing operations, net of income taxes adjusted for net interest expense, income tax expense (benefit), depreciation, amortization of intangibles and stock-based compensation expense and prior to the allocation of certain corporate expenses. Segment Adjusted EBITDA excludes acquisition, integration and transitional expenses; restructuring and other expense; and other expenses related to the Company’s strategic assessment. Segment Adjusted EBITDA also excludes the operating losses of start-up branch locations that the Company has invested in organically rather than through acquisition. Segment Adjusted EBITDA is a measure of earnings that management monitors as an important indicator of operating and financial performance. The accounting policies of the operating and reportable segments are consistent with those described in the Company's summary of significant accounting policies.

Segment Reporting Information
(in thousands)
 
Year Ended December 31,
 
2014
 
2013
 
2012
Results of Operations:
 
 
 
 
 
Revenue:
 
 
 
 
 
Infusion Services - product revenue
$
901,653

 
$
675,684

 
$
471,506

Infusion Services - service revenue
21,001

 
21,182

 
10,080

Total Infusion Services revenue
922,654

 
696,866

 
481,586

PBM Services - service revenue
61,401

 
72,592

 
111,861

Total revenue
$
984,055

 
$
769,458

 
$
593,447

 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 
 
 
Infusion Services
$
6,501

 
$
60,686

 
$
35,421

PBM Services
6,731

 
17,094

 
25,644

Total Segment Adjusted EBITDA
13,232

 
77,780

 
61,065

Corporate overhead
(36,264
)
 
(32,042
)
 
(26,755
)
Interest expense, net
(38,539
)
 
(28,198
)
 
(26,068
)
Loss on extinguishment of debt
(2,373
)
 
(15,898
)
 

Income tax benefit (expense)
(11,391
)
 
(2,523
)
 
7,117

Depreciation
(16,388
)
 
(13,381
)
 
(8,367
)
Amortization of intangibles
(6,555
)
 
(6,671
)
 
(3,957
)
Stock-based compensation expense
(8,570
)
 
(9,450
)
 
(6,122
)
Acquisition and integration expenses
(17,924
)
 
(16,130
)
 
(4,046
)
Restructuring and other expenses and investments
(18,610
)
 
(10,478
)
 
(5,142
)
Loss from continuing operations, net of income taxes
$
(143,382
)
 
$
(56,991
)
 
$
(12,275
)
 
 
 
 
 
 
Segment Reporting Information (continued)
(in thousands)
 
Year Ended December 31,
 
2014
 
2013
 
2012
Supplemental Operating Data:
 

 
 

 
 

Capital Expenditures:
 

 
 

 
 

Infusion Services
$
9,754

 
$
15,972

 
$
6,685

PBM Services

 

 

Corporate unallocated
4,075

 
9,553

 
3,973

Total Capital Expenditures
$
13,829

 
$
25,525

 
$
10,658

 
 
 
 
 
 
Depreciation Expense:
 

 
 

 
 

Infusion Services
$
10,203

 
$
8,541

 
$
4,312

PBM Services

 

 

Corporate unallocated
6,185

 
4,840

 
4,055

Total Depreciation Expense
$
16,388

 
$
13,381

 
$
8,367

 
 
 
 
 
 
Total Assets:
 

 
 

 
 

Infusion Services
$
755,955

 
$
793,475

 
$
438,171

PBM Services
29,147

 
25,239

 
36,354

Corporate unallocated
39,611

 
53,169

 
95,423

Assets from discontinued operations

 
64,959

 
63,245

Assets associated with discontinued operations, not sold

 
16

 
9,183

Total Assets
$
824,713

 
$
936,858

 
$
642,376

 
 
 
 
 
 
Goodwill:
 

 
 

 
 

Infusion Services
$
560,579

 
$
558,593

 
$
304,282

PBM Services
12,744

 
12,744

 
12,744

Total Goodwill
$
573,323

 
$
571,337

 
$
317,026