XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Product revenue $ 226,421 $ 169,011 $ 667,601 $ 469,594
Service revenue 17,538 21,620 62,776 74,380
Total revenue 243,959 190,631 730,377 543,974
Cost of product revenue 162,125 115,565 475,523 323,823
Cost of service revenue 16,832 13,411 59,396 44,734
Total cost of revenue 178,957 128,976 534,919 368,557
Gross profit 65,002 61,655 195,458 175,417
Selling, general and administrative expenses 58,702 52,454 175,126 149,671
Change in fair value of contingent consideration (86) (412) (6,941) (412)
Bad debt expense 26,080 3,624 41,041 10,265
Acquisition and integration expenses 2,922 4,890 14,754 13,025
Restructuring and other expenses 1,846 778 10,296 3,457
Amortization of intangibles 1,620 1,009 4,943 4,801
Loss from continuing operations (26,082) (688) (43,761) (5,390)
Interest expense, net 9,563 7,183 29,197 20,169
Loss on extinguishment of debt 0 15,898 0 15,898
Loss from continuing operations before income taxes (35,645) (23,769) (72,958) (41,457)
Income tax expense (benefit) 1,930 (13) 8,484 (42)
Loss from continuing operations, net of income taxes (37,575) (23,756) (81,442) (41,415)
Loss from discontinued operations, net of income taxes (1,135) (10,331) (2,400) (9,680)
Net loss $ (38,710) $ (34,087) $ (83,842) $ (51,095)
Loss per common share:        
Loss from continuing operations, basic and diluted (in usd per share) $ (0.55) $ (0.37) $ (1.19) $ (0.66)
Loss from discontinued operations, basic and diluted (in usd per share) $ (0.02) $ (0.16) $ (0.04) $ (0.15)
Loss per common share, basic and diluted (in usd per share) $ (0.57) $ (0.53) $ (1.23) $ (0.81)
Weighted average common shares outstanding        
Weighted average number of common shares outstanding (in shares) 68,615 67,912 68,421 63,368