XML 84 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING AND REPORTABLE SEGMENTS OPERATING AND REPORTABLE SEGMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Gross                 $ 675,684 $ 471,506 $ 365,526
Sales Revenue, Services, Other                 166,511 191,131 188,980
Revenues 243,512 208,879 190,733 199,071 180,738 170,365 155,901 155,633 842,195 662,637 554,506
Adjusted EBITDA                 80,671 67,824 71,204
Interest expense, net                 (28,197) (26,067) (25,542)
Loss on extinguishment of debt                 (15,898) 0 0
Income tax benefit (expense)                 (2,538) 4,439 (435)
Depreciation                 (13,555) (8,513) (6,591)
Amortization of intangibles                 (6,671) (3,957) (3,376)
Stock-based compensation expense                 (9,450) (6,122) (4,467)
Acquisition and integration expenses                 (16,130) (4,046) 0
Restructuring and other expenses and investments                 (9,796) (5,143) (7,909)
Income (Loss) from Continuing Operations Attributable to Parent (15,377) (22,442) (8,317) (7,470) (1,419) (605) (4,293) (2,023) (53,606) (8,340) (424)
Expenditures for Additions to Long-Lived Assets                 25,617 10,986 7,853
Assets 936,858       642,376       936,858 642,376 677,102
Goodwill 605,121       350,810       605,121 350,810 312,387
Infusion Services
                     
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Gross                 675,684 471,506 365,526
Sales Revenue, Services, Other                 21,643 10,080 8,756
Revenues                 697,327 481,586 374,282
Adjusted EBITDA                 60,677 36,764 35,128
Depreciation                 (8,640) (4,347) (5,242)
Expenditures for Additions to Long-Lived Assets                 15,972 6,685 4,826
Assets 794,006       438,623       794,006 438,623 353,999
Goodwill 558,593       304,282       558,593 304,282 265,859
Home Health Services
                     
Segment Reporting Information [Line Items]                      
Sales Revenue, Services, Other                 72,276 69,190 69,635
Adjusted EBITDA                 2,884 5,401 5,954
Depreciation                 (75) (111) (48)
Expenditures for Additions to Long-Lived Assets                 69 171 170
Assets 64,428       62,403       64,428 62,403 64,672
Goodwill 33,784       33,784       33,784 33,784 33,784
PBM Services
                     
Segment Reporting Information [Line Items]                      
Sales Revenue, Services, Other                 72,592 111,861 110,589
Adjusted EBITDA                 17,110 25,659 30,122
Depreciation                 0 0 0
Expenditures for Additions to Long-Lived Assets                 0 0 0
Assets 25,239       36,354       25,239 36,354 40,418
Goodwill 12,744       12,744       12,744 12,744 12,744
Corporate
                     
Segment Reporting Information [Line Items]                      
Adjusted EBITDA                 (32,042) (26,755) (23,308)
Depreciation                 (4,840) (4,055) (1,301)
Expenditures for Additions to Long-Lived Assets                 9,576 4,130 2,857
Assets 53,169       95,813       53,169 95,813 24,348
Assets from discontinued operations
                     
Segment Reporting Information [Line Items]                      
Assets 0       0       0 0 59,005
Assets associated with discontinued operations, not sold
                     
Segment Reporting Information [Line Items]                      
Assets $ 16       $ 9,183       $ 16 $ 9,183 $ 134,660