XML 85 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING AND REPORTABLE SEGMENTS OPERATING AND REPORTABLE SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2013
OPERATING AND REPORTABLE SEGMENTS [Abstract]  
Schedule of Segment Reporting Information, by Segment
 
Year Ended December 31,
 
2013
 
2012
 
2011
Results of Operations:
 
 
 
 
 
Revenue:
 
 
 
 
 
Infusion Services - product revenue
$
675,684

 
$
471,506

 
$
365,526

Infusion Services - service revenue
21,643

 
10,080

 
8,756

Total Infusion Services revenue
697,327

 
481,586

 
374,282

Home Health Services - service revenue
72,276

 
69,190

 
69,635

PBM Services - service revenue
72,592

 
111,861

 
110,589

Total revenue
$
842,195

 
$
662,637

 
$
554,506

 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 
 
 
Infusion Services
$
60,677

 
$
36,764

 
$
35,128

Home Health Services
2,884

 
5,401

 
5,954

PBM Services
17,110

 
25,659

 
30,122

Total Segment Adjusted EBITDA
80,671

 
67,824

 
71,204

Corporate overhead
(32,042
)
 
(26,755
)
 
(23,308
)
Interest expense, net
(28,197
)
 
(26,067
)
 
(25,542
)
Loss on extinguishment of debt
(15,898
)
 
—

 
—

Income tax benefit (expense)
(2,538
)
 
4,439

 
(435
)
Depreciation
(13,555
)
 
(8,513
)
 
(6,591
)
Amortization of intangibles
(6,671
)
 
(3,957
)
 
(3,376
)
Stock-based compensation expense
(9,450
)
 
(6,122
)
 
(4,467
)
Acquisition and integration expenses
(16,130
)
 
(4,046
)
 
—

Restructuring and other expenses and investments
(9,796
)
 
(5,143
)
 
(7,909
)
Loss from continuing operations, net of income taxes
$
(53,606
)
 
$
(8,340
)
 
$
(424
)
 
 
 
 
 
 
 
Year Ended December 31,
 
2013
 
2012
 
2011
Supplemental Operating Data:
 

 
 

 
 

Capital Expenditures:
 

 
 

 
 

Infusion Services
$
15,972

 
$
6,685

 
$
4,826

Home Health Services
69

 
171

 
170

PBM Services
—

 
—

 
—

Corporate unallocated
9,576

 
4,130

 
2,857

Total Capital Expenditures
$
25,617

 
$
10,986

 
$
7,853

 
 
 
 
 
 
Depreciation Expense:
 

 
 

 
 

Infusion Services
$
8,640

 
$
4,347

 
$
5,242

  Home Health Services
75

 
111

 
48

PBM Services
—

 
—

 
—

Corporate unallocated
4,840

 
4,055

 
1,301

Total Depreciation Expense
$
13,555

 
$
8,513

 
$
6,591

 
 
 
 
 
 
Total Assets:
 

 
 

 
 

Infusion Services
$
794,006

 
$
438,623

 
$
353,999

  Home Health Services
64,428

 
62,403

 
64,672

PBM Services
25,239

 
36,354

 
40,418

Corporate unallocated
53,169

 
95,813

 
24,348

Assets from discontinued operations
—

 
—

 
59,005

Assets associated with discontinued operations, not sold
16

 
9,183

 
134,660

Total Assets
$
936,858

 
$
642,376

 
$
677,102

 
 
 
 
 
 
Goodwill:
 

 
 

 
 

Infusion Services
$
558,593

 
$
304,282

 
$
265,859

Home Health Services
33,784

 
33,784

 
33,784

PBM Services
12,744

 
12,744

 
12,744

Total Goodwill
$
605,121

 
$
350,810

 
$
312,387