XML 69 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING AND REPORTABLE SEGMENTS
12 Months Ended
Dec. 31, 2013
OPERATING AND REPORTABLE SEGMENTS [Abstract]  
Operating and Reportable Segments
OPERATING AND REPORTABLE SEGMENTS

On February 1, 2012, the Company divested its traditional and specialty pharmacy mail operations and community retail pharmacy stores, as a result the Company reevaluated its operating and reportable segments in accordance with the provisions of ASC 280 Segment Reporting (“ASC 280”). Based on this review, the Company changed its operating and reportable segments from “Infusion/Home Health Services” and “Pharmacy Services” to its new operating and reportable segments: “Infusion Services", "Home Health Services” and “PBM Services”. These three operating and reportable segments reflect how the Company's chief operating decision maker reviews the Company's results in terms of allocating resources and assessing performance. Disclosures for the year ended December 31, 2011 reflect the change in reportable segments.

The Infusion Services operating and reportable segment provides services consisting of home infusion therapy, respiratory therapy and the provision of durable medical equipment, products and services. Infusion services include the dispensing and administering of infusion-based drugs, which typically require nursing support and clinical management services, equipment to administer the correct dosage and patient training designed to improve patient outcomes.

The Home Health Services operating and reportable segment provides services including the provision of skilled nursing services and therapy visits, private duty nursing services, hospice services, rehabilitation services and medical social services to patients primarily in their home.

The PBM Services operating and reportable segment consists of PBM services, which primarily consists of discount card programs. The discount card programs provide a cost effective alternative for individuals who may be uninsured, underinsured or may have restrictive coverage that disallows reimbursement for certain medications. Under these discount programs, individuals who present a discount card at one of the Company's participating network pharmacies receive prescription medications at a discounted price compared to the retail price. In addition, in the Company's capacity as a pharmacy benefit manager, it has fully funded prescription benefit programs where the Company reimburses its network pharmacies and third party payors in turn reimburse the Company based on Medi-Span reported pricing for those claims fulfilled for their plan participants.

The Company's chief operating decision maker evaluates segment performance and allocates resources based on Segment Adjusted EBITDA. Segment Adjusted EBITDA is defined as income (loss) from continuing operations, net of income taxes adjusted for net interest expense, income tax expense (benefit), depreciation, amortization of intangibles and stock-based compensation expense and prior to the allocation of certain corporate expenses. Segment Adjusted EBITDA excludes acquisition and integration expenses; restructuring and other expense; and other expenses related to the Company's strategic assessment. Segment Adjusted EBITDA is a measure of earnings that management monitors as an important indicator of operating and financial performance. The accounting policies of the operating and reportable segments are consistent with those described in the Company's summary of significant accounting policies.

Segment Reporting Information
(in thousands)
 
Year Ended December 31,
 
2013
 
2012
 
2011
Results of Operations:
 
 
 
 
 
Revenue:
 
 
 
 
 
Infusion Services - product revenue
$
675,684

 
$
471,506

 
$
365,526

Infusion Services - service revenue
21,643

 
10,080

 
8,756

Total Infusion Services revenue
697,327

 
481,586

 
374,282

Home Health Services - service revenue
72,276

 
69,190

 
69,635

PBM Services - service revenue
72,592

 
111,861

 
110,589

Total revenue
$
842,195

 
$
662,637

 
$
554,506

 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 
 
 
Infusion Services
$
60,677

 
$
36,764

 
$
35,128

Home Health Services
2,884

 
5,401

 
5,954

PBM Services
17,110

 
25,659

 
30,122

Total Segment Adjusted EBITDA
80,671

 
67,824

 
71,204

Corporate overhead
(32,042
)
 
(26,755
)
 
(23,308
)
Interest expense, net
(28,197
)
 
(26,067
)
 
(25,542
)
Loss on extinguishment of debt
(15,898
)
 

 

Income tax benefit (expense)
(2,538
)
 
4,439

 
(435
)
Depreciation
(13,555
)
 
(8,513
)
 
(6,591
)
Amortization of intangibles
(6,671
)
 
(3,957
)
 
(3,376
)
Stock-based compensation expense
(9,450
)
 
(6,122
)
 
(4,467
)
Acquisition and integration expenses
(16,130
)
 
(4,046
)
 

Restructuring and other expenses and investments
(9,796
)
 
(5,143
)
 
(7,909
)
Loss from continuing operations, net of income taxes
$
(53,606
)
 
$
(8,340
)
 
$
(424
)
 
 
 
 
 
 
 
Year Ended December 31,
 
2013
 
2012
 
2011
Supplemental Operating Data:
 

 
 

 
 

Capital Expenditures:
 

 
 

 
 

Infusion Services
$
15,972

 
$
6,685

 
$
4,826

Home Health Services
69

 
171

 
170

PBM Services

 

 

Corporate unallocated
9,576

 
4,130

 
2,857

Total Capital Expenditures
$
25,617

 
$
10,986

 
$
7,853

 
 
 
 
 
 
Depreciation Expense:
 

 
 

 
 

Infusion Services
$
8,640

 
$
4,347

 
$
5,242

  Home Health Services
75

 
111

 
48

PBM Services

 

 

Corporate unallocated
4,840

 
4,055

 
1,301

Total Depreciation Expense
$
13,555

 
$
8,513

 
$
6,591

 
 
 
 
 
 
Total Assets:
 

 
 

 
 

Infusion Services
$
794,006

 
$
438,623

 
$
353,999

  Home Health Services
64,428

 
62,403

 
64,672

PBM Services
25,239

 
36,354

 
40,418

Corporate unallocated
53,169

 
95,813

 
24,348

Assets from discontinued operations

 

 
59,005

Assets associated with discontinued operations, not sold
16

 
9,183

 
134,660

Total Assets
$
936,858

 
$
642,376

 
$
677,102

 
 
 
 
 
 
Goodwill:
 

 
 

 
 

Infusion Services
$
558,593

 
$
304,282

 
$
265,859

Home Health Services
33,784

 
33,784

 
33,784

PBM Services
12,744

 
12,744

 
12,744

Total Goodwill
$
605,121

 
$
350,810

 
$
312,387



Subsequent to December 31, 2013, the Company entered into a Stock Purchase Agreement to sell substantially all of the assets and entities that make up its Home Health Services segment (see Note 17 - Subsequent Events).