XML 66 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2013
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
The following shows summarized unaudited pro forma consolidated results of operations for the three months and nine months ended September 30, 2013 and 2012 as if the CarePoint, HomeChoice and InfuScience acquisitions had occurred as of January 1, 2012 (in thousands except per share data):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Revenues
$
232,565

 
$
226,485

 
$
706,053

 
$
657,345

Loss from continuing operations, net of income taxes
$
(24,991
)
 
$
(3,524
)
 
$
(44,390
)
 
$
(19,035
)
Basic loss per share from continuing operations
$
(0.37
)
 
$
(0.06
)
 
$
(0.70
)
 
$
(0.34
)
Diluted loss per share from continuing operations
$
(0.37
)
 
$
(0.06
)
 
$
(0.70
)
 
$
(0.34
)
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments
The unaudited pro forma information primarily reflects the following adjustments to the historical results of the acquired entities prior to acquisition (in thousands):    
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Interest expense
$
(974
)
 
$
(2,096
)
 
$
(3,734
)
 
$
(6,595
)
Amortization expense
$
(754
)
 
$
679

 
$
(1,508
)
 
$
(888
)
Income tax benefit (expense)
$
(622
)
 
$
(1,208
)
 
$
(2,785
)
 
$
(1,559
)

CarePoint Partners Holding LLC
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
 
Estimated Fair Value
(in thousands)
Accounts receivable
$
19,314

Inventories
3,184

Other current assets
1,190

Property and equipment
3,266

Identifiable intangible assets(a)
16,700

Current liabilities
(8,022
)
Non-current liabilities
(2,352
)
Total identifiable net assets
33,280

Goodwill
187,584

Total cash and fair value of contingent consideration
$
220,864

 
 
(a)
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:

 
Weighted-
 Average
 Useful Lives
 
 
Amounts
Recognized as of the Closing Date
(in thousands)
Customer relationships
2 - 4 years
 
$
13,600

Trademarks
2 years
 
2,600

Non-compete agreements
5 years
 
500

Total identifiable intangible assets acquired
 
 
$
16,700

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
 
Weighted-
 Average
 Useful Lives
 
 
Amounts
Recognized as of the Closing Date
(in thousands)
Customer relationships
2 - 4 years
 
$
13,600

Trademarks
2 years
 
2,600

Non-compete agreements
5 years
 
500

Total identifiable intangible assets acquired
 
 
$
16,700

HomeChoice Partners, Inc.
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
 
Estimated Fair Value
(in thousands)
Accounts receivable
$
10,046

Inventories
1,984

Other current assets
154

Property and equipment
2,432

Identifiable intangible assets(a)
4,000

Other non-current assets
30

Current liabilities
(4,690
)
Total identifiable net assets
13,956

Goodwill
66,965

Total cash and fair value of contingent consideration
$
80,921

(a)
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:

 
Weighted-
 Average
 Useful Lives
 
 
Amounts
Recognized as of
Acquisition Date
(in thousands)
Customer relationships
5 mo. - 3 years
 
$
2,000

Trademarks
23 months
 
1,000

Non-compete agreements
1 year
 
1,000

Total identifiable intangible assets acquired
 
 
$
4,000

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
(a)
The following table summarizes the provisional amounts and useful lives assigned to identifiable intangible assets:

 
Weighted-
 Average
 Useful Lives
 
 
Amounts
Recognized as of
Acquisition Date
(in thousands)
Customer relationships
5 mo. - 3 years
 
$
2,000

Trademarks
23 months
 
1,000

Non-compete agreements
1 year
 
1,000

Total identifiable intangible assets acquired
 
 
$
4,000



InfuScience, Inc.
 
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
 
Fair Value
(in thousands)
Cash
$
23

Accounts receivable
4,938

Inventories
586

Other current assets
371

Property and equipment
751

Identifiable intangible assets(a)
400

Other non-current assets
349

Current liabilities
(4,428
)
Total identifiable net assets
2,990

Goodwill
38,429

Total cash and fair value of contingent consideration
$
41,419


______________________
(a)
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:

 
Weighted-
 Average
 Useful Lives
 (Months)
 
Amounts
Recognized as of
Acquisition Date
(in thousands)
Customer relationships
5
 
400

Total identifiable intangible assets acquired
 
 
$
400

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
(a)
The following table summarizes the amounts and useful lives assigned to identifiable intangible assets:

 
Weighted-
 Average
 Useful Lives
 (Months)
 
Amounts
Recognized as of
Acquisition Date
(in thousands)
Customer relationships
5
 
400

Total identifiable intangible assets acquired
 
 
$
400