XML 75 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
OPERATING AND REPORTABLE SEGMENTS (Tables)
 6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Segment Reporting Information
(in thousands)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Results of Operations:
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
Infusion Services - product revenue
$
150,559

 
$
108,557

 
$
300,583

 
$
215,360

Infusion Services - service revenue
5,606

 
2,416

 
9,959

 
4,667

Total Infusion Services revenue
156,165

 
110,973

 
310,542

 
220,027

 
 
 
 
 
 
 
 
Home Health Services - service revenue
18,228

 
16,860

 
36,169

 
33,571

 
 
 
 
 
 
 
 
PBM Services - service revenue
16,340

 
28,068

 
43,093

 
57,936

 
 
 
 
 
 
 
 
Total revenue
$
190,733

 
$
155,901

 
$
389,804

 
$
311,534

 
 
 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 

 
 
 
 

Infusion Services
$
14,193

 
$
8,026

 
$
26,508

 
$
15,809

Home Health Services
1,097

 
1,075

 
1,980

 
2,155

PBM Services
4,920

 
6,364

 
11,119

 
12,462

Total Segment Adjusted EBITDA
20,210

 
15,465

 
39,607

 
30,426

 
 
 
 
 
 
 
 
Corporate overhead
(8,132
)
 
(6,458
)
 
(16,048
)

(13,040
)
 
 
 
 
 
 
 
 
Interest expense, net
(6,508
)
 
(6,639
)
 
(12,986
)

(13,208
)
Income tax (expense) benefit
(498
)
 
(364
)
 
(556
)

138

Depreciation
(2,570
)
 
(2,050
)
 
(5,029
)

(3,981
)
Amortization of intangibles
(1,710
)
 
(878
)
 
(3,792
)

(1,757
)
Stock-based compensation expense
(3,860
)
 
(1,745
)
 
(5,833
)

(2,711
)
Acquisition, integration, severance and other employee expenses
(3,512
)
 
(636
)
 
(8,135
)

(808
)
Restructuring and other expenses and investments
(1,737
)
 
(988
)
 
(3,015
)

(1,375
)
Loss from continuing operations, net of income taxes
$
(8,317
)
 
$
(4,293
)
 
$
(15,787
)
 
$
(6,316
)
 
 
 
 
 
 
 
 
Supplemental Operating Data
 

 
 

 
 
 
 
 
 
 
 
 
June 30,
2013
 
December 31,
2012
Total Assets:
 

 
 

 
 
 
 
Infusion Services
 
 
 
 
$
534,571

 
$
438,623

Home Health Services
 
 
 
 
63,366

 
62,403

PBM Services
 
 
 
 
33,453

 
36,354

Corporate unallocated, including cash and cash equivalents
 
 
 
 
113,039

 
95,813

Assets associated with discontinued operations, not sold
 
 
 
 
2,283

 
9,183

Total
 
 
 
 
$
746,712

 
$
642,376