XML 35 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
OPERATING AND REPORTABLE SEGMENTS
12 Months Ended
Dec. 31, 2011
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
OPERATING AND REPORTABLE SEGMENTS

In accordance with ASC Topic 280, Segment Reporting (“ASC 280”), and based on the nature of the Company's services, the Company has two operating and reportable segments: Infusion/Home Health Services and Pharmacy Services.

The Infusion/Home Health Services operating and reportable segment provides services consisting of home infusion therapy, respiratory therapy and the provision of durable medical equipment products and services. Infusion services include the dispensing and administering of infusion-based drugs, which typically requires additional nursing and clinical management services, equipment to administer the correct dosage and patient training designed to improve patient outcomes. Home infusion services also include the dispensing of self-injectible therapies. Home health services include the provision of skilled nursing services and therapy visits, private duty nursing services, hospice services, rehabilitation services and medical social services to patients primarily in their home.

The Pharmacy Services operating and reportable segment consists of our traditional and specialty pharmacy mail operations, community pharmacies and integrated PBM services, which includes discount cash card programs. These segment operations are designed to offer customers and patients cost-effective delivery of traditional and specialty pharmacy products and services. The services also include care management programs customized to each patient's care plan in coordination with the patient's physician.

The Company's chief operating decision maker evaluates segment performance and allocates resources based on Segment Adjusted EBITDA. Segment Adjusted EBITDA is defined as net income (loss) adjusted for net interest expense, loss on extinguishment of debt, income tax expense, depreciation, amortization of intangibles and stock-based compensation expense and prior to the allocation of certain corporate expenses. Segment Adjusted EBITDA excludes acquisition, integration, severance and other employee costs; restructuring expense, write-off of receivables related to the CAP contract and legal settlement expense. Segment Adjusted EBITDA is a measure of earnings that management monitors as an important indicator of operating and financial performance. The accounting policies of the operating and reportable segments are consistent with those described in the Company's summary of significant accounting policies.

Segment Reporting Information
(in thousands)
 
Years Ended December 31,
 
2011

2010

2009
Results of Operations:
 
 
 
 
 
Revenue:
 
 
 
 
 
Infusion/Home Health Services - product revenue
$
372,616


$
311,932


$
143,399

Infusion/Home Health Services - service revenue
78,391


65,283


4,821

Total Infusion/Home Health Services revenue
451,007

 
377,215

 
148,220

 
 
 
 
 
 
Pharmacy Services - product revenue
1,250,333


1,196,063


1,119,220

Pharmacy Services - service revenue
116,686


65,345


62,085

Total Pharmacy Services revenue
1,367,019

 
1,261,408

 
1,181,305

 
 
 
 
 
 
Total revenue
$
1,818,026

 
$
1,638,623

 
$
1,329,525

 
 
 
 
 
 
Adjusted EBITDA by Segment before corporate overhead:
 
 
 

 
 

Infusion/Home Health Services
$
45,352


$
43,460


$
10,642

Pharmacy Services
58,020


40,727


45,755

Total Segment Adjusted EBITDA
103,372

 
84,187

 
56,397

 
 
 
 
 
 
Corporate overhead
(29,906
)

(35,006
)

(30,705
)
 
 
 
 
 
 
Interest expense, net
(28,306
)

(27,647
)

(1,920
)
Loss on extinguishment of debt


(9,561
)


Income tax (expense) benefit
(1,323
)

(47,728
)

40,553

Depreciation
(10,687
)

(8,556
)

(5,033
)
Amortization of intangibles
(5,189
)

(3,773
)


Stock-based compensation expense
(4,466
)

(3,320
)

(3,419
)
Acquisition, integration, severance and other employee costs (1)
(1,938
)

(7,608
)

(1,774
)
Restructuring expense
(8,885
)

(3,495
)


Legal settlement
(4,800
)

(3,893
)


Bad debt expense related to contract termination


(2,742
)


Net (loss) income:
$
7,872

 
$
(69,142
)
 
$
54,099

 
 
 
 
 
 
(1) Current year costs primarily related to officer severance. Prior year costs primarily related to the acquisitions of CHS and DS Pharmacy.
 
 
 
 
 
 
Supplemental Operating Data
 

 
 

 
 

 
 
 
 
 
 
Capital Expenditures:
 

 
 

 
 

Infusion/Home Health Services
$
4,162


$
3,772


$
343

Pharmacy Services
1,592


4,833


3,501

Corporate unallocated
3,690


2,245


1,895

Total
$
9,444

 
$
10,850

 
$
5,739

 
 
 
 
 
 
Depreciation Expense:
 

 
 

 
 

Infusion/Home Health Services
$
5,292


$
3,464


$
1,185

Pharmacy Services
4,094


4,014


2,852

Corporate unallocated
1,301


1,078


996

Total
$
10,687

 
$
8,556

 
$
5,033

 
 
 
 
 
 
Total Assets
 

 
 

 
 

Infusion/Home Health Services
$
420,172


$
413,067


$
35,744

Pharmacy Services
234,315


225,546


200,337

Corporate unallocated
22,615


25,373


51,139

Total
$
677,102

 
$
663,986

 
$
287,220

 
 
 
 
 
 
Goodwill
 

 
 

 
 

Infusion/Home Health Services
$
299,643


$
299,643


$

Pharmacy Services
24,498


24,498


24,498

Total
$
324,141

 
$
324,141

 
$
24,498