Exhibit 12.1

BIOSCRIP, INC.
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES
(Amounts in thousands, except ratios)

	Fiscal Year Ended December 31,													Three Months Ended March 31,
HISTORICAL:	2005			2006			2007		2008			2009		2009		2010
FIXED CHARGES:
Interest expense, net	$	392		$	3,018		$	3,270	$	2,711		$	1,920	$	594	$	3,169
Interest within rental expense		-			-			-		-			-		-		-
Total Fixed Charges	$	392		$	3,018		$	3,270	$	2,711		$	1,920	$	594	$	3,169
EARNINGS:
(Loss) income before income taxes	$	(29,595	)	$	(19,259	)	$	5,581	$	(86,228	)	$	13,546	$	3,689	$	(9,471	)
Fixed Charges		392			3,018			3,270		2,711			1,920		594		3,169
Total Earnings	$	(29,203	)	$	(16,241	)	$	8,851	$	(83,517	)	$	15,466	$	4,283	$	(6,302	)
Ratio of Earnings to Fixed Charges		-74.5x			-5.38x			2.71x		-30.8x			8.06x		7.21x		-1.99x
PRO FORMA:
EARNINGS:
(Loss) income before income taxes												$	13,003			$	(9,022	)
Fixed Charges												$	31,448			$	7,862
Total Earnings												$	44,451			$	(1,160	)
FIXED CHARGES:
Interest expense												$	31,448			$	7,862
Interest within rental expense													-				-
Total Fixed Charges												$	31,448			$	7,862
Pro Forma Ratio of Earnings to Fixed Charges													1.41x				-0.15x