0001014473-19-000003.txt : 20190207 0001014473-19-000003.hdr.sgml : 20190207 20190207161059 ACCESSION NUMBER: 0001014473-19-000003 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20190207 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190207 DATE AS OF CHANGE: 20190207 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VERISIGN INC/CA CENTRAL INDEX KEY: 0001014473 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 943221585 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23593 FILM NUMBER: 19575292 BUSINESS ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: ATTN: GENERAL COUNSEL CITY: RESTON STATE: VA ZIP: 20190 BUSINESS PHONE: 7039483200 MAIL ADDRESS: STREET 1: 12061 BLUEMONT WAY STREET 2: ATTN: GENERAL COUNSEL CITY: RESTON STATE: VA ZIP: 20190 8-K 1 q42018-earningsrelease8xk.htm 8-K Document


 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
FORM 8-K
 
 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 7, 2019
 
 
 
VERISIGN, INC.
(Exact Name of Registrant as Specified in its Charter)
 
 
 
Delaware
(State or Other Jurisdiction of
Incorporation) 

 
 
 
000-23593
 
94-3221585
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
 
 
 
12061 Bluemont Way, Reston, VA
 
20190
(Address of Principal Executive Offices)
 
(Zip Code)
(703) 948-3200
(Registrant’s Telephone Number, Including Area Code)
 (Former Name or Former Address, if Changed Since Last Report)
 
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
c
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
c
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
c
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
c
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company     c
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  c
 
 
 
 
 






Item 2.02.
Results of Operations and Financial Condition.
On February 7, 2019, VeriSign, Inc. announced its financial results for the fiscal quarter and year ended December 31, 2018, and certain other information, including information on the third quarter of 2018 domain name renewal rate. A copy of this press release is attached hereto as Exhibit 99.1.
We are required to disclose annually the following non-guarantor subsidiary financial information pursuant to section 4.2(d) of the indentures governing each of our senior notes:
As of December 31, 2018, our non-guarantor subsidiaries collectively had (1) liabilities (excluding intercompany liabilities) of $411.6 million (12.5% of our consolidated total liabilities), of which $334.2 million were deferred revenues, (2) assets (excluding intercompany assets) of $810.7 million (42.3% of our consolidated total assets), of which $765.8 million were cash, cash equivalents and marketable securities held by foreign subsidiaries and (3) assets (excluding cash, cash equivalents and marketable securities, and intercompany assets) of $44.8 million (7.0% of our consolidated total assets, excluding cash, cash equivalents and marketable securities).
For the twelve months ended December 31, 2018, our non-guarantor subsidiaries collectively had Adjusted EBITDA of $292.9 million (32.7% of our consolidated Adjusted EBITDA), which includes intercompany transactions with the Company. Such intercompany transactions represent the majority of our non-guarantor subsidiaries’ aggregate expenses. Intercompany transactions and allocations of revenues and costs between the parent and the non-guarantor subsidiaries can vary significantly. Therefore, we believe that period-to-period comparisons of Adjusted EBITDA of our non-guarantor subsidiaries may not necessarily be meaningful.
Adjusted EBITDA is a non-GAAP financial measure and is required to be disclosed by and calculated in accordance with the terms of the indentures governing each of our senior notes. Adjusted EBITDA is a non-GAAP financial measure and is calculated in accordance with the terms of the indentures governing Verisign’s senior notes. Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, stock-based compensation, unrealized gain/loss on hedging agreements, gain on the sale of a business, and loss on debt extinguishment. The presentation of this additional information is not meant to be considered in isolation nor as a substitute for results prepared in accordance with GAAP. In the press release attached hereto as Exhibit 99.1, we have provided a reconciliation of consolidated Adjusted EBITDA to consolidated net income, the most directly comparable GAAP measure.
The information in this Item 2.02 of Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 8.01.
Other Events.
Effective February 7, 2019 the board of directors of the Company authorized the repurchase of approximately $602.9 million of our common stock, in addition to the approximately $397.1 million of our common stock remaining available for repurchase under the previous share buyback program, for a total repurchase of up to $1.0 billion of our common stock at a price per share and upon such terms and conditions as the Company’s Chief Executive Officer shall determine are reasonable, appropriate and in the best interests of the Company. The share buyback program has no expiration date. Purchases made under the share buyback program can be effected through open market transactions, block purchases, accelerated share repurchase agreements or other negotiated transactions.
Item 9.01.
Financial Statements and Exhibits.
(d) Exhibits





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
 
 
 
 
 
 
VERISIGN, INC.
 
 
 
Date: February 7, 2019
 
By:
 
/s/ Thomas C. Indelicarto
 
 
Thomas C. Indelicarto
 
 
Executive Vice President, General Counsel and Secretary





Exhibit Index
 

 
 
 
Exhibit No.
 
Description
Exhibit 99.1
 




EX-99.1 2 q42018earningsrelease.htm EXHIBIT 99.1 Exhibit



logovrsna01a07.jpg


Verisign Reports Fourth Quarter and Full Year 2018 Results


RESTON, VA - Feb. 7, 2019 - VeriSign, Inc. (NASDAQ: VRSN), a leader in domain names and internet infrastructure, today reported financial results for the fourth quarter and full year 2018.

Fourth Quarter GAAP Financial Results
VeriSign, Inc. and subsidiaries (“Verisign”) reported revenue of $307 million for the fourth quarter of 2018, up 4.0 percent from the same quarter in 2017. Verisign reported net income of $182 million and diluted earnings per share (diluted “EPS”) of $1.50 for the fourth quarter of 2018, compared to net income of $103 million and diluted EPS of $0.83 for the same quarter in 2017. The operating margin was 63.1 percent for the fourth quarter of 2018 compared to 59.7 percent for the same quarter in 2017.

Fourth Quarter Non-GAAP Financial Results
Verisign reported, on a non-GAAP basis, net income of $191 million and diluted EPS of $1.58 for the fourth quarter of 2018, compared to net income of $119 million and diluted EPS of $0.96 for the same quarter in 2017. The non-GAAP operating margin was 66.7 percent for the fourth quarter of 2018 compared to 64.1 percent for the same quarter in 2017. A table reconciling the GAAP to the non-GAAP results (which excludes items described below) is appended to this release.

2018 GAAP Financial Results
For the year ended Dec. 31, 2018, Verisign reported revenue of $1.21 billion, up 4.3 percent from $1.17 billion in 2017. Verisign reported net income of $582 million and diluted EPS of $4.75 in 2018, compared to net income of $457 million and diluted EPS of $3.68 in 2017. The operating margin for 2018 was 63.2 percent compared to 60.7 percent in 2017.

2018 Non-GAAP Financial Results
Verisign reported, on a non-GAAP basis, net income of $620 million and diluted EPS of $5.05 for 2018, compared to net income of $492 million and diluted EPS of $3.96 for 2017. The non-GAAP operating margin for 2018 was 67.5 percent compared to 65.3 percent for 2017.

On Dec. 5, 2018, Verisign completed the previously announced sale of the rights, economic benefits, and obligations, in all customer contracts related to its Security Services business to NeuStar, Inc. The sale resulted in a pre-tax, non-operating gain of $54.8 million, which for fourth quarter and full year 2018, increased GAAP net income, and non-GAAP net income by $52.0 million and $42.8 million, respectively. The gain increased GAAP diluted EPS and non-GAAP diluted EPS by $0.43 and $0.36 in the fourth quarter and by $0.43 and $0.35 for full year 2018. These increases are included in the results above.

“2018 was a strong year for Verisign. The domain name base and revenues grew; we divested non-core assets; and we repurchased 4.4 million of our shares. Significantly, in October, we executed an amendment to the Cooperative Agreement with the Department of Commerce, which gives Verisign the approval to engage with ICANN to amend the .com Registry Agreement to allow Verisign to increase .com domain name registration and renewal fees. The amendment also provides regulatory reduction that allows for a standard renewal of the .com Registry Agreement, which occurs every six years, to proceed without review and approval by the Department of Commerce” said Jim Bidzos, Executive Chairman, President and Chief Executive Officer.

Financial Highlights

Verisign ended 2018 with cash, cash equivalents, and marketable securities of $1.27 billion, a decrease of $1.15 billion from year-end 2017.
Cash flow from operations was $219 million for the fourth quarter of 2018 and $698 million for the full year 2018 compared with $199 million for the same quarter in 2017 and $703 million for the full year 2017.





Deferred revenues on Dec. 31, 2018, totaled $1.02 billion, an increase of $19 million from year-end 2017.
During the fourth quarter, Verisign repurchased 1.2 million shares of its common stock for $175 million. During the full year 2018, Verisign repurchased 4.4 million shares of its common stock for $600 million.
Effective Feb. 7, 2019 the Board of Directors approved an additional authorization for share repurchases of approximately $603 million of common stock, which brings the total amount to $1.0 billion authorized and available under Verisign’s share repurchase program, which has no expiration.

Business Highlights

On Oct. 26, 2018, Verisign and the U.S. Department of Commerce (“DOC”) entered into Amendment 35 to the Cooperative Agreement, which, among other items, permits Verisign, without further approval of the DOC, to agree with the Internet Corporation for Assigned Names and Numbers (“ICANN”) to change the .com Registry Agreement to increase wholesale prices for .com domain names up to 7 percent in each of the last four years of each six-year period of the .com Registry Agreement.
Verisign ended the fourth quarter with 153.0 million .com and .net domain name registrations in the domain name base, a 4.5 percent increase from the end of the fourth quarter of 2017, and a net increase of 1.29 million registrations during the fourth quarter of 2018.
In the fourth quarter, Verisign processed 9.5 million new domain name registrations for .com and .net, as compared to 9.0 million for the same quarter in 2017.
The final .com and .net renewal rate for the third quarter of 2018 was 74.8 percent compared with 74.4 percent for the same quarter in 2017. Renewal rates are not fully measurable until 45 days after the end of the quarter.


Non-GAAP Financial Measures and Adjusted EBITDA
Verisign provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). Along with this information, management typically discloses and discusses certain non-GAAP financial information in quarterly earnings news releases, on investor conference calls and during investor conferences and related events. This non-GAAP financial information does not include the following types of financial measures that are included in GAAP: stock-based compensation, unrealized gain/loss on the contingent interest derivative on the subordinated convertible debentures, non-cash interest expense through June 30, 2018, and loss on debt extinguishment. Non-GAAP net income is decreased by amounts accrued for contingent interest payable through Aug. 15, 2017, related to the subordinated convertible debentures, and is adjusted for an income tax rate of 22 percent starting from the first quarter of 2018, 25 percent for the second through the fourth quarters of 2017, and 26 percent for the first quarter of 2017, all of which differ from the GAAP income tax rate.
On a quarterly basis, Verisign also provides Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure and is calculated in accordance with the terms of the indentures governing Verisign’s senior notes. Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, stock-based compensation, unrealized gain/loss on hedging agreements, gain on the sale of a business, and loss on debt extinguishment.
Management believes that this non-GAAP financial data supplements the GAAP financial data by providing investors with additional information that allows them to have a clearer picture of Verisign’s operations and financial performance and the comparability of Verisign’s operating results from period to period. The presentation of this additional information is not meant to be considered in isolation nor as a substitute for results prepared in accordance with GAAP.
The tables appended to this release include a reconciliation of the non-GAAP financial information to the comparable financial information reported in accordance with GAAP for the given periods.


Today’s Conference Call
Verisign will host a live conference call today at 4:30 p.m. (EST) to review the fourth quarter and full year 2018 results. The call will be accessible by direct dial at (888) 676-VRSN (U.S.) or (786) 789-4776 (international), conference ID: Verisign. A listen-only live web cast of the conference call and accompanying slide presentation will also be available at https://investor.verisign.com. An audio archive of the call will be available at https://investor.verisign.com/events.cfm. This news release and the financial information discussed on today’s conference call are available at https://investor.verisign.com.

About Verisign
Verisign, a leader in domain names and internet infrastructure, enables internet navigation for many of the world’s most recognized domain names. Verisign enables the security, stability, and resiliency of key internet infrastructure and services, including providing root zone maintainer services, operating two of the 13 global internet root servers, and providing





registration services and authoritative resolution for the .com and .net top-level domains, which support the majority of global e-commerce. To learn more about what it means to be Powered by Verisign, please visit Verisign.com.


VRSNF

Statements in this announcement other than historical data and information constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934 as amended. These statements involve risks and uncertainties that could cause our actual results to differ materially from those stated or implied by such forward-looking statements. The potential risks and uncertainties include, among others, whether an amended .com Registry Agreement will include any or all of the changes permitted in Amendment 35; the failure to renew key agreements on similar terms, or at all; new or existing governmental laws and regulations in the U.S. or other applicable foreign jurisdictions; system interruptions, security breaches, attacks on the internet by hackers, viruses, or intentional acts of vandalism; the uncertainty of the impact of changes to the multi-stakeholder model of internet governance; risks arising from our operation of two root zone servers and our performance of the Root Zone Maintainer functions; changes in internet practices and behavior and the adoption of substitute technologies; the success or failure of the evolution of our markets; the highly competitive business environment in which we operate; whether we can maintain strong relationships with registrars and their resellers to maintain their marketing focus on our products and services; the possibility of system interruptions or failures; challenging global economic conditions; economic, legal and political risk associated with our international operations; our ability to protect and enforce our rights to our intellectual property and ensure that we do not infringe on others’ intellectual property; the outcome of legal or other challenges resulting from our activities or the activities of registrars or registrants, or litigation generally; the impact of our new strategic initiatives, including our IDN gTLDs; whether we can retain and motivate our senior management and key employees; and the impact of unfavorable tax rules and regulations. More information about potential factors that could affect our business and financial results is included in our filings with the SEC, including in our Annual Report on Form 10-K for the year ended Dec. 31, 2017, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Verisign undertakes no obligation to update any of the forward-looking statements after the date of this announcement.

Contacts
Investor Relations: David Atchley, datchley@verisign.com, 703-948-4643
Media Relations: Deana Alvy, dalvy@verisign.com, 703-948-3800

©2019 VeriSign, Inc. All rights reserved. VERISIGN, the VERISIGN logo, and other trademarks, service marks, and designs are registered or unregistered trademarks of VeriSign, Inc. and its subsidiaries in the United States and in foreign countries. All other trademarks are property of their respective owners.






VERISIGN, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)
 
December 31,
2018
 
December 31,
2017
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
357,415

 
$
465,851

Marketable securities
912,254

 
1,948,900

Other current assets
47,365

 
31,402

Total current assets
1,317,034

 
2,446,153

Property and equipment, net
253,905

 
263,513

Goodwill
52,527

 
52,527

Deferred tax assets
104,992

 
15,392

Deposits to acquire intangible assets
145,000

 
145,000

Other long-term assets
41,046

 
18,603

Total long-term assets
597,470

 
495,035

Total assets
$
1,914,504

 
$
2,941,188

LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 
 
Current liabilities:
 
 
 
Accounts payable and accrued liabilities
$
215,208

 
$
219,603

Deferred revenues
732,382

 
713,309

Subordinated convertible debentures, including contingent interest derivative

 
627,616

Total current liabilities
947,590

 
1,560,528

Long-term deferred revenues
285,720

 
286,097

Senior notes
1,785,047

 
1,782,529

Deferred tax liabilities
134

 
444,108

Other long-term tax liabilities
281,487

 
128,197

Total long-term liabilities
2,352,388

 
2,640,931

Total liabilities
3,299,978

 
4,201,459

Commitments and contingencies
 
 
 
Stockholders’ deficit:
 
 
 
Preferred stock—par value $.001 per share; Authorized shares: 5,000; Issued and outstanding shares: none

 

Common stock—par value $.001 per share; Authorized shares: 1,000,000; Issued shares: 352,325 at December 31, 2018 and 325,218 at December 31, 2017; Outstanding shares: 120,037 at December 31, 2018 and 97,591 at December 31, 2017
352

 
325

Additional paid-in capital
15,706,774

 
16,437,135

Accumulated deficit
(17,089,789
)
 
(17,694,790
)
Accumulated other comprehensive loss
(2,811
)
 
(2,941
)
Total stockholders’ deficit
(1,385,474
)
 
(1,260,271
)
Total liabilities and stockholders’ deficit
$
1,914,504

 
$
2,941,188












VERISIGN, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, except per share data)
(Unaudited)

  
Three Months Ended December 31,
 
Year Ended December 31,
 
2018
 
2017
 
2018
 
2017
Revenues
$
307,452

 
$
295,501

 
$
1,214,969

 
$
1,165,095

Costs and expenses:
 
 
 
 
 
 
 
Cost of revenues
48,368

 
47,680

 
192,134

 
193,326

Sales and marketing
17,179

 
25,488

 
64,891

 
81,951

Research and development
15,042

 
12,773

 
57,884

 
52,342

General and administrative
32,897

 
33,128

 
132,668

 
129,754

Total costs and expenses
113,486

 
119,069

 
447,577

 
457,373

Operating income
193,966

 
176,432

 
767,392

 
707,722

Interest expense
(22,634
)
 
(40,467
)
 
(114,845
)
 
(136,336
)
Non-operating income, net
62,570

 
6,082

 
76,969

 
27,626

Income before income taxes
233,902

 
142,047

 
729,516

 
599,012

Income tax expense
(51,707
)
 
(39,210
)
 
(147,027
)
 
(141,764
)
Net income
182,195

 
102,837

 
582,489

 
457,248

Other comprehensive income
192

 
213

 
130

 
512

Comprehensive income
$
182,387

 
$
103,050

 
$
582,619

 
$
457,760

 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
Basic
$
1.51

 
$
1.05

 
$
5.13

 
$
4.56

Diluted
$
1.50

 
$
0.83

 
$
4.75

 
$
3.68

Shares used to compute earnings per share
 
 
 
 
 
 
 
Basic
120,591

 
98,215

 
113,452

 
100,325

Diluted
121,329

 
124,257

 
122,661

 
124,180







VERISIGN, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited) 
 
Year Ended December 31,
 
2018
 
2017
Cash flows from operating activities:
 
 
 
Net income
$
582,489

 
$
457,248

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation of property and equipment
48,367

 
49,878

Stock-based compensation
52,504

 
52,907

Gain on sale of business
(54,840
)
 
(10,421
)
Loss on debt extinguishment
6,554

 

Payment of contingent interest

 
(15,232
)
Amortization of debt discount and issuance costs
7,137

 
14,678

Amortization of discount on investments in debt securities
(18,259
)
 
(14,860
)
Other, net
955

 
826

Changes in operating assets and liabilities
 
 
 
Prepaid expenses and other assets
1,041

 
13,775

Accounts payable and accrued liabilities
(2,130
)
 
15,483

Deferred revenues
19,825

 
25,348

Net deferred income taxes and other long-term tax liabilities
54,124

 
113,131

Net cash provided by operating activities
697,767

 
702,761

Cash flows from investing activities:
 
 
 
Proceeds from maturities and sales of marketable securities
4,031,809

 
4,562,161

Purchases of marketable securities
(2,976,752
)
 
(4,929,834
)
Proceeds from sale of business
52,240

 
11,748

Purchases of property and equipment
(37,007
)
 
(49,499
)
Other investing activities
(160
)
 

Net cash provided by (used in) investing activities
1,070,130

 
(405,424
)
Cash flows from financing activities:
 
 
 
Repayment of principal on subordinated convertible debentures
(1,250,009
)
 

Proceeds from employee stock purchase plan
12,836

 
12,915

Repurchases of common stock
(638,152
)
 
(621,173
)
Proceeds from senior notes, net of issuance costs

 
543,185

Net cash used in financing activities
(1,875,325
)
 
(65,073
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(958
)
 
1,294

Net (decrease) increase in cash, cash equivalents and restricted cash
(108,386
)
 
233,558

Cash, cash equivalents, and restricted cash at beginning of period
475,139

 
241,581

Cash, cash equivalents, and restricted cash at end of period
$
366,753

 
$
475,139

Supplemental cash flow disclosures:
 
 
 
Cash paid for interest
$
117,956

 
$
117,234

Cash paid for income taxes, net of refunds received
$
84,906

 
$
28,294








VERISIGN, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
 
Three Months Ended December 31,
 
2018
 
2017
 
Operating Income
 
Net Income
 
Operating Income
 
Net Income
GAAP as reported
$
193,966

 
$
182,195

 
$
176,432

 
$
102,837

Adjustments:
 
 
 
 
 
 
 
Stock-based compensation
11,098

 
11,098

 
12,864

 
12,864

Non-cash interest expense
 
 

 
 
 
3,851

Tax adjustment
 
 
(2,193
)
 
 
 
(480
)
Non-GAAP
$
205,064

 
$
191,100

 
$
189,296

 
$
119,072

 
 
 
 
 
 
 
 
Revenues
$
307,452

 
 
 
$
295,501

 
 
Non-GAAP operating margin
66.7
%
 
 
 
64.1
%
 
 
Diluted shares
 
 
121,329

 
 
 
124,257

Diluted EPS, non-GAAP
 
 
$
1.58

 
 
 
$
0.96


 
Year Ended December 31,
 
2018
 
2017
 
Operating Income
 
Net Income
 
Operating Income
 
Net Income
GAAP as reported
$
767,392

 
$
582,489

 
$
707,722

 
$
457,248

Adjustments:
 
 
 
 
 
 
 
Stock-based compensation
52,504

 
52,504

 
52,907

 
52,907

Unrealized loss on contingent interest derivative on the subordinated convertible debentures
 
 

 
 
 
893

Non-cash interest expense
 
 
5,719

 
 
 
14,678

Contingent interest payable on subordinated convertible debentures
 
 

 
 
 
(9,445
)
Loss on debt extinguishment
 
 
6,554

 
 
 

Tax adjustment
 
 
(27,717
)
 
 
 
(24,352
)
Non-GAAP
$
819,896

 
$
619,549

 
$
760,629

 
$
491,929

 
 
 
 
 
 
 
 
Revenues
$
1,214,969

 
 
 
$
1,165,095

 
 
Non-GAAP operating margin
67.5
%
 
 
 
65.3
%
 
 
Diluted shares
 
 
122,661

 
 
 
124,180

Diluted EPS, non-GAAP
 
 
$
5.05

 
 
 
$
3.96















VERISIGN, INC.
RECONCILIATION OF NON-GAAP ADJUSTED EBITDA
(In thousands)
(Unaudited)

The following table reconciles GAAP net income to non-GAAP Adjusted EBITDA for the periods shown below:
 
Three Months Ended
December 31,
 
Year Ended
December 31,
 
2018
 
2017
 
2018
Net Income
$
182,195

 
$
102,837

 
$
582,489

Interest expense
22,634

 
40,467

 
114,845

Income tax expense
51,707

 
39,210

 
147,027

Depreciation and amortization
11,917

 
12,213

 
48,367

Stock-based compensation
11,098

 
12,864

 
52,504

Unrealized (gain) loss on hedging agreements
(30
)
 
43

 
(100
)
Gain on sale of business
(54,840
)
 

 
(54,840
)
Loss on debt extinguishment

 

 
6,554

Non-GAAP Adjusted EBITDA
$
224,681

 
$
207,634

 
$
896,846



VERISIGN, INC.
STOCK-BASED COMPENSATION CLASSIFICATION
(In thousands)
(Unaudited)

The following table presents the classification of stock-based compensation:
 
Three Months Ended December 31,
 
Year Ended
 December 31,
 
2018
 
2017
 
2018
 
2017
     Cost of revenues
$
1,652

 
$
1,719

 
$
6,835

 
$
7,030

     Sales and marketing
579

 
1,433

 
4,972

 
5,688

     Research and development
1,696

 
1,560

 
6,728

 
6,113

     General and administrative
7,171

 
8,152

 
33,969

 
34,076

Total stock-based compensation expense
$
11,098

 
$
12,864

 
$
52,504

 
$
52,907




GRAPHIC 3 logovrsna01a07.jpg begin 644 logovrsna01a07.jpg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