XML 39 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt And Interest Expense (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Proceeds upon issuance of the Convertible Debentures
Proceeds upon issuance of the Subordinated Convertible Debentures were as follows (in thousands):
Principal value of Subordinated Convertible Debentures
 
$
1,250,000

Less: Issuance costs
 
(25,777
)
Net proceeds, Subordinated Convertible Debentures
 
$
1,224,223

Amounts recognized at issuance:
 
 
Subordinated Convertible Debentures, including contingent interest derivative (net of issuance costs of $11,328)
 
$
546,915

Additional paid-in capital
 
418,996

Long-term deferred tax liabilities
 
267,225

Non-operating loss
 
(8,913
)
Net proceeds, Subordinated Convertible Debentures
 
$
1,224,223

Schedule of Carrying Amounts of Liability and Equity Components
The table below presents the carrying amounts of the liability and equity components:

 
As of December 31,
 
2015
 
2014
 
(In thousands)
Debt discount upon issuance (net of issuance costs of $14,449)
$
686,221

 
$
686,221

Deferred taxes associated with the debt discount upon issuance
(267,225
)
 
(267,225
)
Carrying amount of equity component
$
418,996

 
$
418,996

 
 
 
 
Principal amount of Subordinated Convertible Debentures
$
1,250,000

 
$
1,250,000

Unamortized discount of liability component
(635,378
)
 
(645,565
)
Unamortized debt issuance costs associated with the liability component
(10,422
)
 
(10,570
)
Carrying amount of liability component
604,200

 
593,865

Contingent interest derivative
30,126

 
26,755

Subordinated Convertible Debentures, including contingent interest derivative
$
634,326

 
$
620,620

Schedule of Components of Interest Expense
The following table presents the components of the Company’s interest expense:
 
Year Ended December 31,
2015
 
2014
 
2013
 
(In thousands)
Contractual interest on Subordinated Convertible Debentures
$
40,625

 
$
40,625

 
$
40,625

Contractual interest on Senior Notes
54,667

 
34,688

 
24,570

Amortization of debt discount on the Subordinated Convertible Debentures
10,218

 
9,412

 
8,670

Interest capitalized to Property and equipment, net
(586
)
 
(707
)
 
(1,218
)
Credit facility and other interest expense
2,707

 
1,976

 
2,114

Total interest expense
$
107,631

 
$
85,994

 
$
74,761