XML 57 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Warrants (Details Textual) - USD ($)
1 Months Ended 6 Months Ended
Jan. 31, 2019
Sep. 30, 2018
Aug. 31, 2018
Aug. 02, 2018
Dec. 31, 2017
Jan. 31, 2020
Jan. 31, 2019
Jul. 31, 2019
Oct. 31, 2018
Warrants (Textual)                  
Warrants issued           2,400,000   2,700,000  
Warrants, description         Digerati issued 100,000 warrants to a consultant for services, the warrants vested at time of issuance. The warrants have a term of 5 years, with an exercise price of $0.50. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $49,000, the Company will amortize the fair market value as warrant expense over 12 months. Additionally, Digerati committed to issue 100,000 warrants if the Company’s stock price traded at $0.75 per share for 10 consecutive days, to issue 100,000 warrants if the Company’s stock price traded at $1.00 per share for 10 consecutive days, and to issue 100,000 warrants if the Company’s stock price traded at $1.25 per share for 10 consecutive days. Under a Black-Scholes valuation the fair market value of the warrants at time of issuance was approximately $143,000, the Company amortized the fair market value as warrant expense over 12 months.        
Derivative liability           $ 763,969   $ 927,171  
Warrant exercise           $ 5,060   $ 64,000  
Stock options [Member]                  
Warrants (Textual)                  
Common stock, shares issued   21,672       7,313,827      
Warrants term           5 years      
Stock options outstanding           2,400,000   2,700,000  
Warrant exercise           $ 5,060   $ 63,602  
Private placement [Member] |                  
Warrants (Textual)                  
Warrants to purchase of common stock       15,000          
Warrants exercise price       $ 0.50          
Promissory Notes [Member]                  
Warrants (Textual)                  
Warrants issued 260,000           260,000   200,000
Warrants exercise price $ 0.15           $ 0.15   $ 0.10
Warrant expense                 $ 31,000
Warrants term 3 years                
Fair market value as interest expense over 3 months                
principal amount $ 50,000           $ 50,000   $ 75,000
Cancellation of warrant             260,000    
Common stock discount $ 36,000           $ 36,000    
Promissory Notes [Member] | Private placement [Member] |                  
Warrants (Textual)                  
Secured amount     $ 40,000            
Common stock, shares issued     80,000            
Common stock price per share     $ 0.50            
Warrants to purchase of common stock     15,000            
Warrants exercise price     $ 0.50