XML 60 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
6 Months Ended
Jan. 31, 2020
Leases [Abstract]  
LEASES

NOTE 8 - LEASES

 

Effective August 1, 2019, the Company adopted ASC 842, "Leases" ("ASC 842") on a modified retrospective basis. Accordingly, information presented for periods prior to FY2019 have not been recast. In addition, the Company elected the optional practical expedient permitted under the transition guidance which allows the Company to carry forward the historical accounting treatment for existing lease upon adoption. No impact was recorded to the income statement or beginning retained earnings for Topic 842.

  

The leased properties have a remaining lease term of eleven to forty-six months as of August 1, 2019. At the option of the Company it can elect to extend the term of the leases.

 

Beginning August 1, 2019, operating ROU assets and operating lease liabilities are recognized based on the present value of lease payments, including annual rent increases, over the lease term at commencement date. Operating leases in effect prior to August 1, 2019 were recognized at the present value of the remaining payments on the remaining lease term as of August 1, 2019. Because neither of our leases included an implicit rate of return, we used our incremental secured borrowing rate based on lease term information available as of the adoption date or lease commencement date in determining the present value of lease payments. The incremental borrowing rate on the leases is 8.0%.

 

The Company has not entered into any sale and leaseback transactions during the six-month period ended January 31, 2020.

 

The impact of ASU No. 2016-02 ("Leases (Topic 842)" on our consolidated balance sheet beginning August 1, 2019 was through the recognition of ROU assets and lease liabilities for operating leases. Amounts recognized at August 1, 2019 and January 31, 2020 for operating leases are as follows:

 

ROU Asset   August 1, 2019   $372,651 
Amortization       $(124,667)
ROU Asset   January 31, 2020   $247,984 
           
Lease Liability   August 1, 2019   $372,651 
Amortization       $(124,667)
Lease Liability   January 31, 2020   $247,984 
           
Lease Liability   Short term    $129,227 
Lease Liability   Long term   $118,757 
Lease Liability   Total:   $247,984 

 

For the six-months ended January 31, 2020 amortization of assets was $124,667.

 

For the six-months ended January 31, 2020 amortization of liabilities was $124,667.

 

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Consolidated Balance Sheet as of January 31, 2020:

 

    Operating 
Amounts due within 12 months of January 31,   Lease 
      
2020   $151,023 
2021    66,532 
2022    43,792 
2023    - 
2024    - 
Total minimum lease payments   $261,347 
Less: effect of discounting    (13,363)
Present Value of future minimum lease payments   $247,984 
Less: current obligation under leases     (129,227)
Long-term lease obligation   $118,757