XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of New York Code and Design Academy - Purchase Price Allocation (Details) - USD ($)
3 Months Ended 9 Months Ended
Jan. 13, 2016
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Business Acquisition [Line Items]              
Goodwill   $ 20,744,000     $ 20,744,000   $ 20,744,000
Cash paid for acquisition, net of cash acquired           $ 7,635,000  
Deferred payment arrangements value   3,200,000     $ 3,200,000   $ 3,400,000
New York Code And Design Academy, Inc.              
Business Acquisition [Line Items]              
Cash $ 790,000            
Other assets 1,265,000            
Trade name 5,660,000            
Goodwill 13,944,000            
Liabilities assumed (4,734,000)            
Total assets acquired and liabilities assumed, net 16,925,000            
Less: contingent consideration (14,500,000)            
Cash paid for acquisition, net of cash acquired 1,635,000            
Discount rate         4.50%    
Reduction in fair value of contingent consideration   5,500,000 $ 2,300,000 $ 0   $ 0  
Deferred payment arrangements value   0     $ 0    
New York Code And Design Academy, Inc. | Maximum              
Business Acquisition [Line Items]              
Contingent consideration   $ 11,500,000     $ 11,500,000    
New York Code And Design Academy, Inc. | Contingent Consideration Results of Operations Over Five Year Period [Member]              
Business Acquisition [Line Items]              
Contingent consideration 12,500,000            
New York Code And Design Academy, Inc. | Contingent Consideration Receipt Of State Regulatory Permit [Member]              
Business Acquisition [Line Items]              
Contingent consideration 5,500,000            
New York Code And Design Academy, Inc. | Contingent Consideration Accelerated Earnout Upon Receipt Of One State Regulatory Permit [Member]              
Business Acquisition [Line Items]              
Contingent consideration $ 1,000,000