XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocated to Assets Acquired and Liabilities Assumed at Fair Value
The fair value of assets acquired and liabilities assumed as well as a reconciliation to consideration transferred is presented in the table below (in thousands):
Cash and cash equivalents$16,082 
Tuition receivable24,447 
Other current assets17,713 
Property and equipment, net41,508 
Right-of-use lease assets44,229 
Intangible assets103,161 
Goodwill546,315 
Other assets2,799 
Total assets acquired796,254 
Accounts payable and accrued expenses(33,876)
Income taxes payable(229)
Contract liabilities(33,309)
Lease liabilities(9,685)
Deferred income taxes(18,712)
Lease liabilities, non-current(34,544)
Other long-term liabilities(7,520)
Total liabilities assumed(137,875)
Total consideration$658,379 
Schedule of Intangible Assets Acquired and Weighted Average useful lives
The table below presents a summary of intangible assets acquired (in thousands) and the weighted average useful lives of these assets:
 Fair ValueWeighted Average
Useful Life in Years
Trade names$68,774 Indefinite
Student relationships34,387 3
 $103,161 
Schedule of Supplemental Pro Forma Financial Information The following table presents the Company's pro forma combined revenues and net income (in thousands). Pro forma results for the year ended December 31, 2021 are not presented below because the results of ANZ are included in the Company's December 31, 2021 consolidated statement of income.
Pro Forma Combined
Year Ended December 31, 2019Year Ended December 31, 2020
Revenue$1,188,269 $1,244,440 
Net Income69,446 105,431