XML 60 R48.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition of Torrens University and Associated Assets in Australia and New Zealand - Valuation Methodology (Details) - USD ($)
$ in Thousands
6 Months Ended
Nov. 03, 2020
Jun. 30, 2021
Business Acquisition [Line Items]    
Weighted Average Useful Life in Years   3 years
Torrens University and Related Assets in Australia and New Zealand (ANZ)    
Business Acquisition [Line Items]    
Property and equipment, net $ 41,508  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Course Content    
Business Acquisition [Line Items]    
Property and equipment, net $ 10,000  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Long-term Revenue Growth Rate | Course Content | Minimum    
Business Acquisition [Line Items]    
Property, plant and equipment, measurement input 5.60%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Long-term Revenue Growth Rate | Course Content | Maximum    
Business Acquisition [Line Items]    
Property, plant and equipment, measurement input 6.20%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Long-term Revenue Growth Rate | Trade names | Minimum    
Business Acquisition [Line Items]    
Indefinite-lived intangible asset, measurement input 2.50%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Long-term Revenue Growth Rate | Trade names | Maximum    
Business Acquisition [Line Items]    
Indefinite-lived intangible asset, measurement input 6.30%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Royalty Rate | Course Content    
Business Acquisition [Line Items]    
Property, plant and equipment, measurement input 3.00%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Royalty Rate | Trade names    
Business Acquisition [Line Items]    
Indefinite-lived intangible asset, measurement input 2.50%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Discount Rate | Course Content    
Business Acquisition [Line Items]    
Property, plant and equipment, measurement input 11.00%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Measurement Input, Discount Rate | Trade names    
Business Acquisition [Line Items]    
Indefinite-lived intangible asset, measurement input 11.00%  
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Valuation, Cost Approach    
Business Acquisition [Line Items]    
Contract liabilities fair value, percentage of carrying value 70.00%  
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ)    
Business Acquisition [Line Items]    
Weighted Average Useful Life in Years 3 years  
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief From Royalty Approach Valuation Technique | Course Content    
Business Acquisition [Line Items]    
Weighted Average Useful Life in Years 3 years  
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Valuation Technique, Excess Earnings Method | Measurement Input, Discount Rate    
Business Acquisition [Line Items]    
Finite-lived intangible asset, measurement input 11.00%  
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Valuation Technique, Excess Earnings Method | Measurement Input, Annual Attrition Rate    
Business Acquisition [Line Items]    
Finite-lived intangible asset, measurement input 60.00%