XML 84 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Valuation Methodology (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 03, 2020
Aug. 01, 2018
Dec. 31, 2020
Business Acquisition [Line Items]      
Weighted average useful life     3 years
Torrens University and Related Assets in Australia and New Zealand (ANZ)      
Business Acquisition [Line Items]      
Property and equipment, net $ 41,770    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Course Content      
Business Acquisition [Line Items]      
Property and equipment, net $ 10,000    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Course Content | Minimum      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input 5.60%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Course Content | Maximum      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input 6.20%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Trade names | Minimum      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input 2.50%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Trade names | Maximum      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input 6.30%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Royalty Rate | Course Content      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input 3.00%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Royalty Rate | Trade names      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input 2.50%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Discount Rate | Course Content      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input 11.00%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Measurement Input, Discount Rate | Trade names      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input 11.00%    
Torrens University and Related Assets in Australia and New Zealand (ANZ) | Cost approach      
Business Acquisition [Line Items]      
Contract Liabilities Fair Value, Percentage of Carrying Value 70.00%    
Capella Merger      
Business Acquisition [Line Items]      
Property and equipment, net   $ 53,182  
Capella Merger | Relief from royalty approach | Course Content      
Business Acquisition [Line Items]      
Property and equipment, net   $ 14,000  
Capella Merger | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Course Content      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input   2.50%  
Capella Merger | Relief from royalty approach | Measurement Input, Long-term Revenue Growth Rate | Trade names      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input   2.50%  
Capella Merger | Relief from royalty approach | Measurement Input, Royalty Rate | Course Content      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input   3.00%  
Capella Merger | Relief from royalty approach | Measurement Input, Royalty Rate | Trade names      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input   5.00%  
Capella Merger | Relief from royalty approach | Measurement Input, Discount Rate | Course Content      
Business Acquisition [Line Items]      
Property, Plant and Equipment, Measurement Input   10.00%  
Capella Merger | Relief from royalty approach | Measurement Input, Discount Rate | Trade names      
Business Acquisition [Line Items]      
Indefinite-Lived Intangible Asset, Measurement Input   13.00%  
Capella Merger | Cost approach      
Business Acquisition [Line Items]      
Contract Liabilities Fair Value, Percentage of Carrying Value   58.00%  
Capella Merger | Cost approach | Course Content      
Business Acquisition [Line Items]      
Property and equipment, net   $ 5,000  
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ)      
Business Acquisition [Line Items]      
Weighted average useful life 3 years    
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Relief from royalty approach | Course Content      
Business Acquisition [Line Items]      
Weighted average useful life 3 years    
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Valuation Technique, Excess Earnings Method | Measurement Input, Discount Rate      
Business Acquisition [Line Items]      
Finite-Lived Intangible Asset, Measurement Input 11.00%    
Student relationships | Torrens University and Related Assets in Australia and New Zealand (ANZ) | Valuation Technique, Excess Earnings Method | Measurement Input, Annual Attrition Rate      
Business Acquisition [Line Items]      
Finite-Lived Intangible Asset, Measurement Input 60.00%    
Student relationships | Capella Merger      
Business Acquisition [Line Items]      
Weighted average useful life   3 years  
Student relationships | Capella Merger | Course Content      
Business Acquisition [Line Items]      
Weighted average useful life   3 years  
Student relationships | Capella Merger | Valuation Technique, Excess Earnings Method | Measurement Input, Discount Rate      
Business Acquisition [Line Items]      
Finite-Lived Intangible Asset, Measurement Input   10.00%  
Student relationships | Capella Merger | Valuation Technique, Excess Earnings Method | Measurement Input, Annual Attrition Rate      
Business Acquisition [Line Items]      
Finite-Lived Intangible Asset, Measurement Input   45.00%