XML 82 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Fair Value of Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Nov. 03, 2020
Dec. 31, 2019
Dec. 31, 2018
Aug. 01, 2018
Fair value of assets and liabilities          
Goodwill $ 1,318,526   $ 732,075 $ 732,540  
Torrens University and Related Assets in Australia and New Zealand (ANZ)          
Fair value of assets and liabilities          
Cash and cash equivalents   $ 16,082      
Tuition receivable   24,447      
Other current assets   17,713      
Property and equipment, net   41,770      
Right-of-use lease assets   44,229      
Intangible assets   103,161      
Goodwill   546,053      
Other assets   2,799      
Total assets acquired   796,254      
Accounts payable and accrued expenses   (33,876)      
Income taxes payable   (229)      
Contract liabilities   (33,309)      
Lease liabilities   (9,685)      
Deferred income taxes   (18,712)      
Lease liabilities, non-current   (34,544)      
Other long-term liabilities   (7,520)      
Total liabilities assumed   (137,875)      
Total consideration   $ 658,379      
Capella Merger          
Fair value of assets and liabilities          
Cash and cash equivalents         $ 167,859
Marketable securities         31,419
Tuition receivable         36,716
Income tax receivable         163
Other current assets         9,041
Marketable securities, non-current         34,700
Property and equipment, net         53,182
Intangible assets         349,800
Goodwill         725,275
Other assets         14,556
Total assets acquired         1,422,711
Accounts payable and accrued expenses         (48,103)
Contract liabilities         (39,000)
Deferred income taxes         (96,320)
Other long-term liabilities         (2,327)
Total liabilities assumed         (185,750)
Total consideration         $ 1,236,961