XML 70 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of Financial Information by Reportable Segment
A summary of financial information by reportable segment (in thousands) for the years ended December 31, 2017, 2018, and 2019 is presented in the following table:
 
2017
 
2018
 
2019
Revenues
 
 
 
 
 
Strayer University
$
449,547

 
$
471,104

 
$
527,032

Capella University

 
154,918

 
455,320

Non-Degree Programs
5,304

 
8,163

 
14,785

Consolidated revenues
$
454,851

 
$
634,185

 
$
997,137

Income (loss) from operations
 
 
 
 
 
Strayer University
$
64,801

 
$
68,188

 
$
106,132

Capella University

 
6,340

 
88,981

Non-Degree Programs
(8,225
)
 
(5,920
)
 
(991
)
Amortization of intangible assets

 
(25,694
)
 
(61,667
)
Merger and integration costs
(11,879
)
 
(45,745
)
 
(21,923
)
Fair value adjustments and impairment of intangible assets
7,512

 
(19,909
)
 

Consolidated income (loss) from operations
$
52,209

 
$
(22,740
)
 
$
110,532

The following table presents a schedule of significant non-cash items included in segment income (loss) from operations by reportable segment (in thousands):
 
2017
 
2018
 
2019
Depreciation and amortization
 
 
 
 
 
Strayer University
$
18,268

 
$
19,997

 
$
23,790

Capella University

 
7,382

 
18,006

Non-Degree Programs
465

 
741

 
997

Amortization of intangible assets

 
25,694

 
61,667

Merger and integration costs

 
729

 
401

Consolidated depreciation and amortization
$
18,733

 
$
54,543

 
$
104,861

Stock-Based compensation
 
 
 
 
 
Strayer University
$
11,627

 
$
11,602

 
$
5,611

Capella University

 
1,495

 
5,799

Non-Degree Programs

 
193

 
383

Merger and integration costs

 
2,242

 
367

Consolidated stock-based compensation
$
11,627

 
$
15,532

 
$
12,160