XML 27 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The following table presents changes in the carrying value of goodwill by segment for the years ended December 31, 2018 and 2019 (in thousands):
 
Strayer University
 
Capella University
 
Non-Degree Programs
 
Total
Balance as of December 31, 2017
$
6,800

 
$

 
$
13,944

 
$
20,744

Additions
330,581

 
393,348

 

 
723,929

Impairments

 

 
(13,944
)
 
(13,944
)
Adjustments

 
1,811

 

 
1,811

Balance as of December 31, 2018
337,381

 
395,159

 

 
732,540

Additions

 

 

 

Impairments

 

 

 

Adjustments

 
(465
)
 

 
(465
)
Balance as of December 31, 2019
$
337,381

 
$
394,694

 
$

 
$
732,075


Schedule of Intangible Assets
The following table represents the balance of the Company’s intangible assets for the years ended December 31, 2018 and 2019 (in thousands):
 
December 31, 2018
 
December 31, 2019
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Student relationships
$
166,000

 
$
(23,056
)
 
$
142,944

 
$
166,000

 
$
(78,389
)
 
$
87,611

Not subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Trade names
185,400

 

 
185,400

 
185,400

 

 
185,400

Total
$
351,400

 
$
(23,056
)
 
$
328,344

 
$
351,400

 
$
(78,389
)
 
$
273,011


Schedule of Future Amortization Expense for Finite-Lived Intangible Assets
The following table presents future amortization expense for finite-lived intangible assets as of December 31, 2019 (in thousands):
2020
$
55,333

2021
32,278

2022

2023

2024

2025 and thereafter

Total
$
87,611