XML 17 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Merger with Capella Education Company - Additional Information (Details)
3 Months Ended 9 Months Ended 11 Months Ended
Aug. 01, 2018
USD ($)
University
Sep. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Business Acquisition, Pro Forma Revenue       $ 224,641,000   $ 679,309,000  
Revenue           46.1  
Net income (loss)           43.1  
Number of independent universities | University 2            
Goodwill   $ 732,075,000 $ 732,540,000   $ 732,075,000    
Merger costs   1,500,000   29,620,000 11,698,000 37,791,000  
Goodwill measurement period adjustment         (465,000)    
Business Acquisition, Pro Forma Net Income (Loss)       (14,146,000)   10,606,000  
Capella Merger              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Revenue       $ 46,100,000      
Net income (loss)           $ 43,100,000  
Share conversion ratio of common stock issued 0.875            
Goodwill $ 725,275,000            
Merger costs             $ 20,100,000
Issuance costs 100,000            
Reduction in cash and cash equivalent     500,000        
Reduction in other assets     1,400,000        
Reduction in deferred tax liabilities     100,000   3,800,000    
Reduction in current assets         1,900,000    
Increase in current liabilities         1,300,000    
Increase in noncurrent liabilities         100,000    
Goodwill measurement period adjustment     1,800,000   (500,000)    
Course content and internally developed software including in Property and Equipment $ 53,182,000            
Amortization period (in years) 3 years            
Strayer University              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Goodwill $ 330,600,000 337,381,000 337,381,000   337,381,000    
Goodwill measurement period adjustment         0    
Capella University              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Goodwill 394,700,000 $ 394,694,000 $ 395,159,000   394,694,000    
Goodwill measurement period adjustment         $ (465,000)    
Relief From Royalty Approach Valuation Technique | Capella Merger              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Course content and internally developed software including in Property and Equipment 14,000,000.0            
Valuation, Cost Approach | Capella Merger              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]              
Course content and internally developed software including in Property and Equipment $ 5,000,000.0