XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2023 47,427,000            
Beginning balance, value at Dec. 31, 2023 $ 474 $ (589,807) $ 407,415 $ (89,876) $ 870,429 $ 16,907 $ 615,542
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (2,305) 2,805 500
Dividends to shareholders         (2,847)   (2,847)
Dividends distributed to noncontrolling interest           (2,520) (2,520)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (3,743)   (94) (3,837)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (235)     (235)
Vesting of restricted stock units, share 20,000            
Vesting of restricted stock units, value   332 (459)       (127)
Equity-based compensation expense     5,812       5,812
Other, net of tax.       121     121
Common stock ending balance, share at Mar. 31, 2024 47,447,000            
Ending balance, value at Mar. 31, 2024 $ 474 (589,475) 412,768 (93,733) 865,277 17,098 $ 612,409
Preferred stock beginning balance, share at Dec. 31, 2024             0
Common stock beginning balance, share at Dec. 31, 2024 47,749,000           47,749,494
Beginning balance, value at Dec. 31, 2024 $ 477 (584,900) 420,181 (132,121) 546,617 17,865 $ 268,119
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         1,384 1,862 3,246
Dividends distributed to noncontrolling interest           (2,211) (2,211)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       6,622   16 6,638
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       2,468     2,468
Vesting of restricted stock units, share 55,000            
Vesting of restricted stock units, value $ 1   (63)       (62)
Equity-based compensation expense     3,250       3,250
Other, net of tax.       58     $ 58
Preferred stock ending balance, share at Mar. 31, 2025             0
Common stock ending balance, share at Mar. 31, 2025 47,804,000           47,804,123
Ending balance, value at Mar. 31, 2025 $ 478 $ (584,900) $ 423,368 $ (122,973) $ 548,001 $ 17,532 $ 281,506