XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2021 46,990,000            
Beginning balance at Dec. 31, 2021   $ (597,031)          
Beginning balance, value at Dec. 31, 2021 $ 470   $ 361,135 $ (98,426) $ 856,065 $ 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         103,240 13,180 116,420
Dividends to shareholders         (48,072)   (48,072)
Dividends distributed to noncontrolling interest           (10,299) (10,299)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (28,187)   (501) (28,688)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       129     129
Vesting of restricted stock units, share 234,000            
Vesting of restricted stock units, value $ 2 3,867 (11,033)       (7,164)
Equity-based compensation expense     17,571       17,571
Other, net of tax.       183     183
Ending balance at Dec. 31, 2022   (593,164)          
Common stock ending balance, share at Dec. 31, 2022 47,224,000            
Ending balance, value at Dec. 31, 2022 $ 472   367,673 (126,301) 911,233 18,192 578,105
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             913
Temporary equity distributions.             (1,584)
Temporary Equity, Ending Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     24,067       24,067
Net income (loss)         8,428 9,308 17,736
Dividends to shareholders         (49,232)   (49,232)
Dividends distributed to noncontrolling interest           (10,786) (10,786)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       30,590   193 30,783
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       6,226     6,226
Vesting of restricted stock units, share 203,000            
Vesting of restricted stock units, value $ 2 3,357 (6,396)       (3,037)
Equity-based compensation expense     22,071       22,071
Other, net of tax.       (391)     $ (391)
Preferred stock ending balance, share at Dec. 31, 2023             0
Ending balance at Dec. 31, 2023   (589,807)         $ (589,807)
Common stock ending balance, share at Dec. 31, 2023 47,427,000           47,427,200
Ending balance, value at Dec. 31, 2023 $ 474   407,415 (89,876) 870,429 16,907 $ 615,542
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (24,067)
Temporary Equity, Net Income             528
Temporary equity buyout of noncontrolling interest             (31,920)
Temporary equity distributions.             (186)
Net income (loss)         (320,965) 10,348 (310,617)
Dividends to shareholders         (2,847)   (2,847)
Dividends distributed to noncontrolling interest           (9,226) (9,226)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax       (30,677)   (164) (30,841)
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       (11,898)     (11,898)
Vesting of restricted stock units, share 322,000            
Vesting of restricted stock units, value $ 3 4,907 (5,924)       (1,014)
Equity-based compensation expense     18,690       18,690
Other, net of tax.       330     $ 330
Preferred stock ending balance, share at Dec. 31, 2024             0
Ending balance at Dec. 31, 2024   $ (584,900)         $ (584,900)
Common stock ending balance, share at Dec. 31, 2024 47,749,000           47,749,494
Ending balance, value at Dec. 31, 2024 $ 477   $ 420,181 $ (132,121) $ 546,617 $ 17,865 $ 268,119