XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2022 47,224,000            
Beginning balance at Dec. 31, 2022   $ (593,164)          
Beginning balance, value at Dec. 31, 2022 $ 472   $ 367,673 $ (126,301) $ 911,233 $ 18,192 $ 578,105
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     20,457       20,457
Net income (loss)         19,857 4,202 24,059
Dividends to shareholders         (24,572)   (24,572)
Dividends distributed to noncontrolling interest           (5,701) (5,701)
Foreign currency translation adjustments       28,582   183 28,765
Derivatives valuation, net of tax       7,076     7,076
Vesting of restricted stock units, share 52,000            
Vesting of restricted stock units, value $ 1 858 (1,488)       (629)
Equity-based compensation expense     9,802       9,802
Other, net of tax.       180     180
Ending balance at Jun. 30, 2023   (592,306)          
Common stock ending balance, share at Jun. 30, 2023 47,276,000            
Ending balance, value at Jun. 30, 2023 $ 473   396,444 (90,463) 906,518 16,876 637,542
Temporary Equity, Beginning Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (20,457)
Temporary Equity, Net Income             614
Temporary equity buyout of noncontrolling interest             (31,619)
Temporary equity distributions.             (186)
Temporary Equity, Ending Balance at Jun. 30, 2023             3,997
Common stock beginning balance, share at Mar. 31, 2023 47,252,000            
Beginning balance at Mar. 31, 2023   (592,685)          
Beginning balance, value at Mar. 31, 2023 $ 473   391,294 (110,389) 905,309 16,836 610,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         1,209 2,486 3,695
Dividends distributed to noncontrolling interest           (2,520) (2,520)
Foreign currency translation adjustments       19,293   74 19,367
Derivatives valuation, net of tax       525     525
Vesting of restricted stock units, share 24,000            
Vesting of restricted stock units, value   379 (498)       (119)
Equity-based compensation expense     5,648       5,648
Other, net of tax.       108     108
Ending balance at Jun. 30, 2023   (592,306)          
Common stock ending balance, share at Jun. 30, 2023 47,276,000            
Ending balance, value at Jun. 30, 2023 $ 473   396,444 (90,463) 906,518 16,876 637,542
Temporary Equity, Beginning Balance at Mar. 31, 2023             3,936
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             61
Temporary equity distributions.             0
Temporary Equity, Ending Balance at Jun. 30, 2023             $ 3,997
Preferred stock beginning balance, share at Dec. 31, 2023             0
Common stock beginning balance, share at Dec. 31, 2023 47,427,000           47,427,200
Beginning balance at Dec. 31, 2023   (589,807)         $ (589,807)
Beginning balance, value at Dec. 31, 2023 $ 474   407,415 (89,876) 870,429 16,907 615,542
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (301,844) 5,576 (296,268)
Dividends to shareholders         (2,847)   (2,847)
Dividends distributed to noncontrolling interest           (4,770) (4,770)
Foreign currency translation adjustments       (11,132)   (86) (11,218)
Derivatives valuation, net of tax       (6,785)     (6,785)
Vesting of restricted stock units, share 181,000            
Vesting of restricted stock units, value $ 2 2,995 (3,603)       (606)
Equity-based compensation expense     10,916       10,916
Other, net of tax.       212     $ 212
Preferred stock ending balance, share at Jun. 30, 2024             0
Ending balance at Jun. 30, 2024   (586,812)         $ (586,812)
Common stock ending balance, share at Jun. 30, 2024 47,608,000           47,608,318
Ending balance, value at Jun. 30, 2024 $ 476   414,728 (107,581) 565,738 17,627 $ 304,176
Temporary Equity, Beginning Balance at Dec. 31, 2023             0
Temporary Equity, Ending Balance at Jun. 30, 2024             0
Common stock beginning balance, share at Mar. 31, 2024 47,447,000            
Beginning balance at Mar. 31, 2024   (589,475)          
Beginning balance, value at Mar. 31, 2024 $ 474   412,768 (93,733) 865,277 17,098 612,409
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         (299,539) 2,771 (296,768)
Dividends distributed to noncontrolling interest           (2,250) (2,250)
Foreign currency translation adjustments       (7,389)   8 (7,381)
Derivatives valuation, net of tax       (6,550)     (6,550)
Vesting of restricted stock units, share 161,000            
Vesting of restricted stock units, value $ 2 2,663 (3,144)       (479)
Equity-based compensation expense     5,104       5,104
Other, net of tax.       91     $ 91
Preferred stock ending balance, share at Jun. 30, 2024             0
Ending balance at Jun. 30, 2024   $ (586,812)         $ (586,812)
Common stock ending balance, share at Jun. 30, 2024 47,608,000           47,608,318
Ending balance, value at Jun. 30, 2024 $ 476   $ 414,728 $ (107,581) $ 565,738 $ 17,627 $ 304,176
Temporary Equity, Beginning Balance at Mar. 31, 2024             0
Temporary Equity, Ending Balance at Jun. 30, 2024             $ 0