XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2020 46,737,000            
Beginning balance, value at Dec. 31, 2020 $ 467   $ 360,293 $ (72,156) $ 757,312 $ 13,060 $ 457,762
Beginning balance at Dec. 31, 2020   $ (601,214)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         140,970 12,210 153,180
Dividends to shareholders         (42,217)   (42,217)
Dividends distributed to noncontrolling interest           (9,315) (9,315)
Foreign currency translation adjustments       (17,408)   (143) (17,551)
Derivatives valuation, net of tax       (8,471)     (8,471)
Vesting of restricted stock units, share 253,000            
Vesting of restricted stock units, value $ 3 4,183 (15,583)       (11,397)
Equity-based compensation expense     16,425       16,425
Other, net of tax.       (391)     (391)
Ending balance at Dec. 31, 2021   (597,031)          
Common stock ending balance, share at Dec. 31, 2021 46,990,000            
Ending balance, value at Dec. 31, 2021 $ 470   361,135 (98,426) 856,065 15,812 538,025
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             5,009
Temporary equity distributions.             (1,669)
Temporary Equity, Ending Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         103,240 13,180 116,420
Dividends to shareholders         (48,072)   (48,072)
Dividends distributed to noncontrolling interest           (10,299) (10,299)
Foreign currency translation adjustments       (28,187)   (501) (28,688)
Derivatives valuation, net of tax       129     129
Vesting of restricted stock units, share 234,000            
Vesting of restricted stock units, value $ 2 3,867 (11,033)       (7,164)
Equity-based compensation expense     17,571       17,571
Other, net of tax.       183     $ 183
Preferred stock ending balance, share at Dec. 31, 2022             0
Ending balance at Dec. 31, 2022   (593,164)         $ (593,164)
Common stock ending balance, share at Dec. 31, 2022 47,224,000           47,224,074
Ending balance, value at Dec. 31, 2022 $ 472   367,673 (126,301) 911,233 18,192 $ 578,105
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             913
Temporary equity distributions.             (1,584)
Temporary Equity, Ending Balance at Dec. 31, 2022             55,645
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Noncontrolling interest adjustment due to buyout     24,067       24,067
Net income (loss)         8,428 9,308 17,736
Dividends to shareholders         (49,232)   (49,232)
Dividends distributed to noncontrolling interest           (10,786) (10,786)
Foreign currency translation adjustments       30,590   193 30,783
Derivatives valuation, net of tax       6,226     6,226
Vesting of restricted stock units, share 203,000            
Vesting of restricted stock units, value $ 2 3,357 (6,396)       (3,037)
Equity-based compensation expense     22,071       22,071
Other, net of tax.       (391)     $ (391)
Preferred stock ending balance, share at Dec. 31, 2023             0
Ending balance at Dec. 31, 2023   $ (589,807)         $ (589,807)
Common stock ending balance, share at Dec. 31, 2023 47,427,000           47,427,200
Ending balance, value at Dec. 31, 2023 $ 474   $ 407,415 $ (89,876) $ 870,429 $ 16,907 $ 615,542
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary noncontrolling interest adjustment due to buyout             (24,067)
Temporary Equity, Net Income             528
Temporary equity buyout of noncontrolling interest             (31,920)
Temporary equity distributions.             (186)
Temporary Equity, Ending Balance at Dec. 31, 2023             $ 0