XML 31 R14.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL
12 Months Ended
Dec. 31, 2023
GOODWILL [ABSTRACT]  
GOODWILL.

(6)GOODWILL

Goodwill consisted of the following (in thousands):

    

    

    

    

Effect of

    

 

December 31,

Acquisitions /

Foreign

December 31,

 

2022

Adjustments

Impairments

Currency

2023

 

TTEC Digital

$

502,806

$

(2,763)

$

$

533

$

500,576

TTEC Engage

 

305,039

 

2,763

 

 

610

 

308,412

Total

$

807,845

$

$

$

1,143

$

808,988

    

    

    

    

Effect of

    

 

December 31,

Acquisitions /

Foreign

December 31,

 

2021

Adjustments

Impairments

Currency

2022

 

TTEC Digital

$

505,222

$

$

$

(2,416)

$

502,806

TTEC Engage

 

234,259

 

75,896

 

 

(5,116)

 

305,039

Total

$

739,481

$

75,896

$

$

(7,532)

$

807,845

Impairment

The Company has three reporting units with goodwill and performs a goodwill impairment test on at least an annual basis. The Company conducts its annual goodwill impairment test during the fourth quarter, or more frequently, if indicators of impairment exist.

For the annual goodwill impairment analysis, the Company elected to perform a Step 1 evaluation for all of its reporting units, which includes comparing a reporting unit’s estimated fair value to its carrying value. The determination of fair value requires significant judgments including estimation of future cash flows, which is dependent on internal forecasts, estimation of the long-term growth rates for the businesses, the useful lives over which the cash flows will occur and determination of appropriate discount rates (based in part on the Company’s weighted average cost of capital). Changes in these estimates and assumptions could materially affect the determination of fair value and/or conclusions on goodwill impairment for each reporting unit. As of December 1, 2023, the date of the annual impairment testing, the Company concluded that for all three of the reporting units the fair values were in excess of their respective carrying values and the goodwill for those reporting units was not impaired.

During the Company’s annual impairment testing as of December 1, 2023, the Company identified one reporting unit, Engage, being at risk for future impairment if projected operating results are not met or other inputs into the fair value measurement change. The carrying value of Engage was $1,092.1 million at December 1, 2023, including approximately $308.4 million of goodwill. Based on the Company’s assessment, the estimated fair value of the Engage reporting unit exceeded its carrying value by approximately 13.0%. If all assumptions are held constant, either a 1.7% increase in the discount rate or a 2.0% annual decrease in the projected revenue over the forecast period, would result in approximately $138.0 million decrease in the estimated fair value of the Engage reporting unit. Such a change in either of these assumptions individually would have resulted in the Engage reporting unit failing Step 1 of the goodwill impairment analysis on December 1, 2023. As an international outsourcing agent, Engage’s revenue and cash flows are susceptible to global economic conditions and client business volumes. In performing the Step 1 evaluation, the reporting unit’s current backlog and pipeline of customer business were considered, as well as inflation rates, gross domestic product rates, historical revenue growth and profitability, and state of the CX industry. The estimate of fair value was based on generally accepted valuation techniques and information available at the date of the assessment, which incorporated management’s assumptions about expected revenues, future cash flows and available market information for comparable companies.

The process of evaluating the fair value of the reporting units is highly subjective and requires significant judgment and estimates as the reporting units operate in a number of markets and geographical regions. The Company used a market approach and an income approach to determine our best estimates of fair value which incorporated the following significant assumptions:

Revenue projections, including revenue growth during the forecast periods ranging from (4.0)% to 16.5%;
EBITDA margin projections held relatively flat over the forecast periods ranging from 10.0% to 18.0%;
Estimated income tax rates of 26.4% to 26.6%;
Estimated capital expenditures ranging from $0.1 million to $57.8 million; and
Discount rates ranging from 12.0% to 15.8% based on various inputs, including the risks associated with the specific reporting units, the country of operations as well as their revenue growth and EBITDA margin assumptions.