XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2020 46,737,000            
Beginning balance, value at Dec. 31, 2020 $ 467 $ (601,214) $ 360,293 $ (72,156) $ 757,312 $ 13,060 $ 457,762
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         97,787 6,562 104,349
Dividends to shareholders         (20,132)   (20,132)
Dividends distributed to noncontrolling interest           (4,365) (4,365)
Foreign currency translation adjustments       (3,630)   140 (3,490)
Derivatives valuation, net of tax       (2,554)     (2,554)
Vesting of restricted stock units, share 156,000            
Vesting of restricted stock units, value $ 2 2,587 (9,269)       (6,680)
Equity-based compensation expense     7,399       7,399
Other, net of tax.       12     12
Common stock ending balance, share at Jun. 30, 2021 46,893,000            
Ending balance, value at Jun. 30, 2021 $ 469 (598,627) 358,423 (78,328) 834,967 15,397 532,301
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             3,048
Temporary equity distributions.             (1,224)
Temporary Equity, Ending Balance at Jun. 30, 2021             54,800
Common stock beginning balance, share at Mar. 31, 2021 46,819,000            
Beginning balance, value at Mar. 31, 2021 $ 468 (599,851) 359,030 (80,713) 787,598 13,709 480,241
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         47,369 3,654 51,023
Dividends distributed to noncontrolling interest           (1,980) (1,980)
Foreign currency translation adjustments       2,249   14 2,263
Derivatives valuation, net of tax       160     160
Vesting of restricted stock units, share 74,000            
Vesting of restricted stock units, value $ 1 1,224 (3,978)       (2,753)
Equity-based compensation expense     3,371       3,371
Other, net of tax.       (24)     (24)
Common stock ending balance, share at Jun. 30, 2021 46,893,000            
Ending balance, value at Jun. 30, 2021 $ 469 (598,627) 358,423 (78,328) 834,967 15,397 532,301
Temporary Equity, Beginning Balance at Mar. 31, 2021             54,674
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,350
Temporary equity distributions.             (1,224)
Temporary Equity, Ending Balance at Jun. 30, 2021             $ 54,800
Preferred stock beginning balance, share at Dec. 31, 2021             0
Common stock beginning balance, share at Dec. 31, 2021 46,990,000           46,990,031
Beginning balance, value at Dec. 31, 2021 $ 470 (597,031) 361,135 (98,426) 856,065 15,812 $ 538,025
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         58,638 7,123 65,761
Dividends to shareholders         (23,518)   (23,518)
Dividends distributed to noncontrolling interest           (5,648) (5,648)
Foreign currency translation adjustments       (21,700)   (1,374) (23,074)
Derivatives valuation, net of tax       (5,678)     (5,678)
Vesting of restricted stock units, share 103,000            
Vesting of restricted stock units, value $ 1 1,700 (4,766)       (3,065)
Equity-based compensation expense     7,882       7,882
Other, net of tax.       354     $ 354
Preferred stock ending balance, share at Jun. 30, 2022             0
Common stock ending balance, share at Jun. 30, 2022 47,093,000           47,092,968
Ending balance, value at Jun. 30, 2022 $ 471 (595,331) 364,251 (125,450) 891,185 15,913 $ 551,039
Temporary Equity, Beginning Balance at Dec. 31, 2021             56,316
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,006
Temporary equity distributions.             (1,570)
Temporary Equity, Ending Balance at Jun. 30, 2022             55,752
Common stock beginning balance, share at Mar. 31, 2022 47,036,000            
Beginning balance, value at Mar. 31, 2022 $ 470 (596,279) 362,601 (97,464) 865,951 16,547 551,826
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         25,234 3,512 28,746
Dividends distributed to noncontrolling interest           (2,768) (2,768)
Foreign currency translation adjustments       (21,992)   (1,378) (23,370)
Derivatives valuation, net of tax       (6,307)     (6,307)
Vesting of restricted stock units, share 57,000            
Vesting of restricted stock units, value $ 1 948 (2,493)       (1,544)
Equity-based compensation expense     4,143       4,143
Other, net of tax.       313     $ 313
Preferred stock ending balance, share at Jun. 30, 2022             0
Common stock ending balance, share at Jun. 30, 2022 47,093,000           47,092,968
Ending balance, value at Jun. 30, 2022 $ 471 $ (595,331) $ 364,251 $ (125,450) $ 891,185 $ 15,913 $ 551,039
Temporary Equity, Beginning Balance at Mar. 31, 2022             56,666
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             51
Temporary equity distributions.             (965)
Temporary Equity, Ending Balance at Jun. 30, 2022             $ 55,752