XML 34 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Stockholders' Equity and Mezzanine Equity - USD ($)
$ in Thousands
Stockholders' Equity of the Company Common Stock [Member]
Stockholders' Equity of the Company Treasury Stock [Member]
Stockholders' Equity of the Company Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss)
Stockholders' Equity of the Company Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Common stock beginning balance, share at Dec. 31, 2019 46,489,000            
Beginning balance, value at Dec. 31, 2019 $ 465 $ (605,314) $ 356,409 $ (106,234) $ 773,218 $ 13,186 $ 431,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         52,859 3,880 56,739
Dividends to shareholders         (15,843)   (15,843)
Dividends distributed to noncontrolling interest           (4,850) (4,850)
Foreign currency translation adjustments       (18,521)   (313) (18,834)
Derivatives valuation, net of tax       (4,019)     (4,019)
Vesting of restricted stock units, share 193,000            
Vesting of restricted stock units, value $ 2 3,197 (6,417)       (3,218)
Equity-based compensation expense     5,976       5,976
Other, net of tax.       246     246
Common stock ending balance, share at Jun. 30, 2020 46,682,000            
Ending balance, value at Jun. 30, 2020 $ 467 (602,117) 355,968 (128,528) 810,234 11,903 447,927
Temporary Equity, Beginning Balance at Dec. 31, 2019             48,923
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,495
Acquisition of noncontrolling interest             3,849
Temporary equity distributions.             (241)
Temporary Equity, Ending Balance at Jun. 30, 2020             54,026
Common stock beginning balance, share at Mar. 31, 2020 46,597,000            
Beginning balance, value at Mar. 31, 2020 $ 466 (603,531) 355,734 (143,208) 778,909 13,036 401,406
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         31,325 1,664 32,989
Dividends distributed to noncontrolling interest           (3,000) (3,000)
Foreign currency translation adjustments       10,777   203 10,980
Derivatives valuation, net of tax       3,784     3,784
Vesting of restricted stock units, share 85,000            
Vesting of restricted stock units, value $ 1 1,414 (2,823)       (1,408)
Equity-based compensation expense     3,057       3,057
Other, net of tax.       119     119
Common stock ending balance, share at Jun. 30, 2020 46,682,000            
Ending balance, value at Jun. 30, 2020 $ 467 (602,117) 355,968 (128,528) 810,234 11,903 447,927
Temporary Equity, Beginning Balance at Mar. 31, 2020             53,367
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             560
Acquisition of noncontrolling interest             99
Temporary equity distributions.             0
Temporary Equity, Ending Balance at Jun. 30, 2020             $ 54,026
Preferred stock beginning balance, share at Dec. 31, 2020             0
Common stock beginning balance, share at Dec. 31, 2020 46,737,000           46,737,033
Beginning balance, value at Dec. 31, 2020 $ 467 (601,214) 360,293 (72,156) 757,312 13,060 $ 457,762
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         97,787 6,562 104,349
Dividends to shareholders         (20,132)   (20,132)
Dividends distributed to noncontrolling interest           (4,365) (4,365)
Foreign currency translation adjustments       (3,630)   140 (3,490)
Derivatives valuation, net of tax       (2,554)     (2,554)
Vesting of restricted stock units, share 156,000            
Vesting of restricted stock units, value $ 2 2,587 (9,269)       (6,680)
Equity-based compensation expense     7,399       7,399
Other, net of tax.       12     $ 12
Preferred stock ending balance, share at Jun. 30, 2021             0
Common stock ending balance, share at Jun. 30, 2021 46,893,000           46,893,465
Ending balance, value at Jun. 30, 2021 $ 469 (598,627) 358,423 (78,328) 834,967 15,397 $ 532,301
Temporary Equity, Beginning Balance at Dec. 31, 2020             52,976
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             3,048
Temporary equity distributions.             (1,224)
Temporary Equity, Ending Balance at Jun. 30, 2021             54,800
Common stock beginning balance, share at Mar. 31, 2021 46,819,000            
Beginning balance, value at Mar. 31, 2021 $ 468 (599,851) 359,030 (80,713) 787,598 13,709 480,241
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss)         47,369 3,654 51,023
Dividends distributed to noncontrolling interest           (1,980) (1,980)
Foreign currency translation adjustments       2,249   14 2,263
Derivatives valuation, net of tax       160     160
Vesting of restricted stock units, share 74,000            
Vesting of restricted stock units, value $ 1 1,224 (3,978)       (2,753)
Equity-based compensation expense     3,371       3,371
Other, net of tax.       (24)     $ (24)
Preferred stock ending balance, share at Jun. 30, 2021             0
Common stock ending balance, share at Jun. 30, 2021 46,893,000           46,893,465
Ending balance, value at Jun. 30, 2021 $ 469 $ (598,627) $ 358,423 $ (78,328) $ 834,967 $ 15,397 $ 532,301
Temporary Equity, Beginning Balance at Mar. 31, 2021             54,674
Increase (Decrease) in Temporary Equity [Roll Forward]              
Temporary Equity, Net Income             1,350
Temporary equity distributions.             (1,224)
Temporary Equity, Ending Balance at Jun. 30, 2021             $ 54,800