XML 81 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL (NARRATIVE) (DETAILS) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 01, 2017
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill $ 206,694 $ 206,694       $ 129,648       $ 206,694 $ 129,648 $ 114,183  
Goodwill, Impaired, Method for Fair Value Determination The process of evaluating the fair value of the reporting units is highly subjective and requires significant judgment and estimates as the reporting units operate in a number of markets and geographical regions. We used a market approach and an income approach to determine our best estimates of fair value which incorporated the following significant assumptions:Revenue projections, including revenue growth during the forecast periods ranging from (3.2)% to 7.8%;EBITDA margin projections held relatively flat over the forecast periods ranging from 10% to 21.4%;Estimated income tax rates of 14.6% to 34.3%;Estimated capital expenditures ranging from $0.8 million to $40.4 million; andDiscount rates ranging from 10% to 16% based on various inputs, including the risks associated with the specific reporting units, the country of operations as well as their revenue growth and EBITDA margin assumptions.                        
Impairment losses   5,322 $ 0 $ 0 $ 0 26,448 $ 5,602 $ 0 $ 0 5,322 32,050 8,100  
Customer Management Services                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill $ 119,497 119,497       42,589       119,497 42,589 23,218  
Customer Strategy Services                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill 21,919 21,919       21,120       21,919 21,120 25,026 $ 22,000
Fair value of a reporting unit in excess of carrying value expressed as a percentage                         44.00%
Customer Growth Services                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill 24,439 24,439       24,439       24,439 24,439 24,439  
Customer Technology Services                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill $ 40,839 $ 40,839       41,500       $ 40,839 $ 41,500 $ 41,500  
Humanify - reporting unit | Customer Management Services                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Goodwill, Impaired, Method for Fair Value Determination For the goodwill impairment analysis, the Company calculated the fair value of the Humanify reporting unit and compared that to the updated carrying value and determined that the fair value was not in excess of its carrying value. Key assumptions used in the fair value calculation for goodwill impairment testing include, but are not limited to, revenue growth of approximately $300 thousand to $1 million per year through 2027, a perpetual growth rate of 3%, a discount rate of 16.75%, and negative EBITDA through 2020 growing to a 15.6% EBITDA for the terminal year                        
Humanify - reporting unit | Customer Management Services | Other Intangible Assets                          
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsLineItems                          
Impairment losses           $ 10,800