XML 91 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE (NARRATIVE) (DETAILS) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 08, 2014
Feb. 28, 2014
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2016
Dec. 31, 2015
Business acquisitions, Contingent Consideration [Line Items]                      
Average interest rate on annual borrowings                   1.50% 1.20%
Iknowtion [Member]                      
Business acquisitions, Contingent Consideration [Line Items]                      
Discount rate                   21.00%  
Guidon [Member]                      
Business acquisitions, Contingent Consideration [Line Items]                      
Discount rate                   21.00%  
Technology Solutions Group                      
Business acquisitions, Contingent Consideration [Line Items]                      
Discount rate                   4.60%  
Increase (decrease) in contingent consideration payable             $ 3,900   $ 4,000    
WebMetro                      
Business acquisitions, Contingent Consideration [Line Items]                      
Discount rate                   5.30%  
Increase (decrease) in contingent consideration payable               $ 1,700      
Sofica [Member]                      
Business acquisitions, Contingent Consideration [Line Items]                      
Future Value of Liabilities Incurred From Business Acquisitions   $ 3,800                  
Valuation Technique on Contingent Consideration   The fair value of the contingent consideration was measured based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 5.0% and expected future value of payments of $4.0 million. The $4.0 million of expected future payments was calculated using a probability weighted EBITDA assessment with the highest probability associated with Sofica achieving the targeted EBITDA for each earn-out year.                  
Discount rate   5.00%                  
Increase (decrease) in contingent consideration payable           $ 500 600 $ 1,800      
rogenSi [Member]                      
Business acquisitions, Contingent Consideration [Line Items]                      
Future Value of Liabilities Incurred From Business Acquisitions $ 15,300                    
Valuation Technique on Contingent Consideration The fair value of the contingent consideration was measured by applying a probability weighted discounted cash flow model based on significant inputs not observable in the market (Level 3 inputs). Key assumptions include a discount rate of 4.6% and expected future value of payments of $15.3 million. The $15.3 million of expected future payments was calculated using a probability weighted EBITDA assessment with the highest probability associated with rogenSi achieving the targeted EBITDA for each earn-out year.                    
Discount rate 4.60%                    
Increase (decrease) in contingent consideration payable     $ (4,300) $ (300) $ 800   $ 500        
Atelka [Member]                      
Business acquisitions, Contingent Consideration [Line Items]                      
Discount rate                   0.00%