XML 44 R64.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information (Details 3) (USD $)
In Millions
Sep. 30, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2009
Current Assets    
Cash and cash equivalents$ 1,127$ 2,951$ 3,447$ 2,304
Funds deposited by counterparties259408  
Restricted cash4418  
Accounts receivable-trade, net1,042734  
Inventory320453  
Derivative instruments valuation2,5881,964  
Cash collateral paid in support of energy risk management activities316323  
Prepayments and other current assets245296  
Total current assets6,3387,137  
Net property, plant and equipment12,84312,517  
Other Assets    
Investment in subsidiaries00  
Equity investments in affiliates576536  
Note receivable - affiliate and capital leases, less current portion327384  
Goodwill1,8591,868  
Intangible assets, net1,5611,776  
Nuclear decommissioning trust fund399412  
Derivative instruments valuation533758  
Restricted cash supporting Funded Letter of Credit Facility01,300  
Other non-current assets324208  
Total other assets5,5797,242  
Total Assets24,76026,896  
Current Liabilities    
Current portion of long-term debt and capital leases81463  
Accounts payable974783  
Derivative instruments valuation2,0891,685  
Deferred income taxes65108  
Cash collateral received in support of energy risk management activities259408  
Accrued expenses and other current liabilities527773  
Total current liabilities3,9954,220  
Other Liabilities    
Long-term debt and capital leases9,2088,748  
Funded letter of credit0[1]1,300[1]  
Nuclear decommissioning reserve331317  
Nuclear decommissioning trust liability237272  
Deferred income taxes1,5881,989  
Derivative instruments valuation408365  
Out-of-market contracts191223  
Other non-current liabilities6221,142  
Total non-current liabilities12,58514,356  
Total Liabilities16,58018,576  
3.625% Preferred Stock248248  
Total Stockholders' Equity7,9328,072  
Total Liabilities and Stockholders' Equity24,76026,896  
Guarantor Subsidiaries
    
Current Assets    
Cash and cash equivalents161682520
Funds deposited by counterparties259408  
Restricted cash572  
Accounts receivable-trade, net995693  
Inventory311445  
Derivative instruments valuation2,5881,964  
Cash collateral paid in support of energy risk management activities316321  
Prepayments and other current assets116112  
Total current assets4,6584,113  
Net property, plant and equipment10,54510,816  
Other Assets    
Investment in subsidiaries220811  
Equity investments in affiliates3747  
Note receivable - affiliate and capital leases, less current portion06,507  
Goodwill1,8591,868  
Intangible assets, net1,2841,716  
Nuclear decommissioning trust fund399412  
Derivative instruments valuation533758  
Restricted cash supporting Funded Letter of Credit Facility 0  
Other non-current assets5142  
Total other assets4,38312,161  
Total Assets19,58627,090  
Current Liabilities    
Current portion of long-term debt and capital leases1,1501,150  
Accounts payable(6)(2,665)  
Derivative instruments valuation2,0861,665  
Deferred income taxes504515  
Cash collateral received in support of energy risk management activities259408  
Accrued expenses and other current liabilities339399  
Total current liabilities4,3321,472  
Other Liabilities    
Long-term debt and capital leases2421,857  
Funded letter of credit 0  
Nuclear decommissioning reserve331317  
Nuclear decommissioning trust liability237272  
Deferred income taxes1,4411,464  
Derivative instruments valuation326294  
Out-of-market contracts216248  
Other non-current liabilities493504  
Total non-current liabilities3,2864,956  
Total Liabilities7,6186,428  
3.625% Preferred Stock00  
Total Stockholders' Equity11,96820,662  
Total Liabilities and Stockholders' Equity19,58627,090  
Non-Guarantor Subsidiaries
    
Current Assets    
Cash and cash equivalents108111119120
Funds deposited by counterparties00  
Restricted cash3226  
Accounts receivable-trade, net4738  
Inventory98  
Derivative instruments valuation00  
Cash collateral paid in support of energy risk management activities02  
Prepayments and other current assets3460  
Total current assets520225  
Net property, plant and equipment2,2541,515  
Other Assets    
Investment in subsidiaries481248  
Equity investments in affiliates539489  
Note receivable - affiliate and capital leases, less current portion327380  
Goodwill00  
Intangible assets, net8458  
Nuclear decommissioning trust fund00  
Derivative instruments valuation00  
Restricted cash supporting Funded Letter of Credit Facility 1,300  
Other non-current assets6122  
Total other assets1,4922,497  
Total Assets4,2664,237  
Current Liabilities    
Current portion of long-term debt and capital leases65223  
Accounts payable326229  
Derivative instruments valuation33  
Deferred income taxes(51)(51)  
Cash collateral received in support of energy risk management activities00  
Accrued expenses and other current liabilities3034  
Total current liabilities373438  
Other Liabilities    
Long-term debt and capital leases1,620991  
Funded letter of credit 0  
Nuclear decommissioning reserve00  
Nuclear decommissioning trust liability00  
Deferred income taxes272279  
Derivative instruments valuation5234  
Out-of-market contracts66  
Other non-current liabilities4529  
Total non-current liabilities1,9951,339  
Total Liabilities2,3681,777  
3.625% Preferred Stock00  
Total Stockholders' Equity1,8982,460  
Total Liabilities and Stockholders' Equity4,2664,237  
NRG Energy, Inc.
    
Current Assets    
Cash and cash equivalents1,0032,6723,3032,164
Funds deposited by counterparties00  
Restricted cash620  
Accounts receivable-trade, net03  
Inventory00  
Derivative instruments valuation00  
Cash collateral paid in support of energy risk management activities00  
Prepayments and other current assets1,3031,313  
Total current assets2,3683,988  
Net property, plant and equipment61186  
Other Assets    
Investment in subsidiaries12,97822,046  
Equity investments in affiliates00  
Note receivable - affiliate and capital leases, less current portion3112,130  
Goodwill00  
Intangible assets, net23133  
Nuclear decommissioning trust fund00  
Derivative instruments valuation00  
Restricted cash supporting Funded Letter of Credit Facility 0  
Other non-current assets213144  
Total other assets13,73324,353  
Total Assets16,16228,527  
Current Liabilities    
Current portion of long-term debt and capital leases16240  
Accounts payable6543,219  
Derivative instruments valuation017  
Deferred income taxes(388)(356)  
Cash collateral received in support of energy risk management activities00  
Accrued expenses and other current liabilities216379  
Total current liabilities4983,499  
Other Liabilities    
Long-term debt and capital leases7,65714,533  
Funded letter of credit 1,300  
Nuclear decommissioning reserve00  
Nuclear decommissioning trust liability00  
Deferred income taxes(125)246  
Derivative instruments valuation3037  
Out-of-market contracts00  
Other non-current liabilities84609  
Total non-current liabilities7,64616,725  
Total Liabilities8,14420,224  
3.625% Preferred Stock248248  
Total Stockholders' Equity7,7708,055  
Total Liabilities and Stockholders' Equity16,16228,527  
Eliminations
    
Current Assets    
Cash and cash equivalents0[2]0[2]0[2]0[2]
Funds deposited by counterparties0[2]0[2]  
Restricted cash0[2]0[2]  
Accounts receivable-trade, net0[2]0[2]  
Inventory0[2]0[2]  
Derivative instruments valuation0[2]0[2]  
Cash collateral paid in support of energy risk management activities0[2]0[2]  
Prepayments and other current assets(1,208)[2](1,189)[2]  
Total current assets(1,208)[2](1,189)[2]  
Net property, plant and equipment(17)[2]0[2]  
Other Assets    
Investment in subsidiaries(13,679)[2](23,105)[2]  
Equity investments in affiliates0[2]0[2]  
Note receivable - affiliate and capital leases, less current portion(311)[2](8,633)[2]  
Goodwill0[2]0[2]  
Intangible assets, net(38)[2](31)[2]  
Nuclear decommissioning trust fund0[2]0[2]  
Derivative instruments valuation0[2]0[2]  
Restricted cash supporting Funded Letter of Credit Facility 0[2]  
Other non-current assets(1)[2]0[2]  
Total other assets(14,029)[2](31,769)[2]  
Total Assets(15,254)[2](32,958)[2]  
Current Liabilities    
Current portion of long-term debt and capital leases(1,150)[2](1,150)[2]  
Accounts payable0[2]0[2]  
Derivative instruments valuation0[2]0[2]  
Deferred income taxes0[2]0[2]  
Cash collateral received in support of energy risk management activities0[2]0[2]  
Accrued expenses and other current liabilities(58)[2](39)[2]  
Total current liabilities(1,208)[2](1,189)[2]  
Other Liabilities    
Long-term debt and capital leases(311)[2](8,633)[2]  
Funded letter of credit 0[2]  
Nuclear decommissioning reserve0[2]0[2]  
Nuclear decommissioning trust liability0[2]0[2]  
Deferred income taxes0[2]0[2]  
Derivative instruments valuation0[2]0[2]  
Out-of-market contracts(31)[2](31)[2]  
Other non-current liabilities0[2]0[2]  
Total non-current liabilities(342)[2](8,664)[2]  
Total Liabilities(1,550)[2](9,853)[2]  
3.625% Preferred Stock0[2]0[2]  
Total Stockholders' Equity(13,704)[2](23,105)[2]  
Total Liabilities and Stockholders' Equity$ (15,254)[2]$ (32,958)[2]  
[1]On July 1, 2011, the Term loan facility, due 2013-2015 and Funded letter of credit were repaid and replaced, as described below under Senior Credit Facility.
[2]All significant intercompany transactions have been eliminated in consolidation.