XML 50 R33.htm IDEA: XBRL DOCUMENT v2.3.0.15
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2011
Debt and Capital Leases [Line Items] 
Long-term debt and capital leases
Long-term debt and capital leases consisted of the following:
 
 
September 30, 2011
 
December 31, 2010
 
Interest rate (a)
 
 
(In millions, except rates)
NRG Recourse Debt:
 
 
 
 
 
 
Senior notes, due 2021
 
$
1,200

 
$

 
7.875
Senior notes, due 2020
 
1,100

 
1,100

 
8.250
Senior notes, due 2019
 
800

 

 
7.625
Senior notes, due 2019
 
691

 
690

 
8.500
Senior notes, due 2018
 
1,200

 

 
7.625
Senior notes, due 2017
 
1,090

 
1,100

 
7.375
Senior notes, due 2016
 

 
2,400

 
7.375
Senior notes, due 2014
 

 
1,205

 
7.250
Term loan facility, due 2018
 
1,592

 

 
L+3.00
Term loan facility, due 2013 - 2015 (b)
 

 
1,759

 
L+1.75 - L+3.25
Indian River Power LLC, tax-exempt bonds, due 2040
 
57

 
1

 
6.000
Indian River Power LLC, tax-exempt bonds, due 2045
 
126

 
66

 
5.375
Dunkirk Power LLC, tax-exempt bonds, due 2042
 
59

 
59

 
5.875
Subtotal NRG Recourse Debt
 
7,915

 
8,380

 
 
 
 
 
 
 
 
 
NRG Non-Recourse Debt:
 
 
 
 
 
 
NRG Peaker Finance Co. LLC, bonds, due 2019
 
$
210

 
$
206

 
L+1.07
NRG Energy Center Minneapolis LLC, senior secured notes,
   due 2013, 2017, and 2025
 
153

 
163

 
5.95 - 7.31
Ivanpah Financing:
 
 
 
 
 
 
Solar Partners I, due 2014 and 2033
 
210

 

 
1.126 - 3.991
Solar Partners II, due 2014 and 2038
 
221

 

 
1.116 - 4.195
Solar Partners VIII, due 2014 and 2038
 
195

 

 
1.381 - 4.256
Agua Caliente Solar, LLC
 
108

 

 
2.915 - 3.256
NRG Connecticut Peaking Development LLC, equity bridge loan facility, due 2011
 

 
61

 
L+2
NINA TANE facility
 

 
144

 
L+2
NINA Shaw facility
 

 
23

 
L+6
South Trent Wind LLC, financing agreement, due 2020
 
76

 
78

 
L+2.5
NRG Solar Blythe LLC, credit agreement, due 2028
 
28

 
29

 
L+2.5
NRG Roadrunner LLC
 
46

 

 
L+2.01
Other
 
23

 
20

 
various
Subtotal NRG Non-Recourse Debt
 
1,270

 
724

 
 
 
 
 
 
 
 
 
Subtotal long-term debt
 
9,185

 
9,104

 
 
Capital leases:
 
 
 
 
 
 
Saale Energie GmbH, Schkopau capital lease, due 2021
 
104

 
107

 
 
Subtotal
 
9,289

 
9,211

 
 
Less current maturities
 
81

 
463

 
 
Total long-term debt and capital leases
 
$
9,208

 
$
8,748

 
 
Funded letter of credit (b)
 
$

 
$
1,300

 
L+1.75 - L+3.25
(a) L+ equals LIBOR plus x%.
(b) On July 1, 2011, the Term loan facility, due 2013-2015 and Funded letter of credit were repaid and replaced, as described below under Senior Credit Facility.

7.625% Senior notes, due 2019
 
Debt and Capital Leases [Line Items] 
Notes redemption period and redemption prices as percentage of principal amount
NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:

Redemption Period
Redemption Percentage
May 15, 2014 to May 14, 2015
103.813%
May 15, 2015 to May 14, 2016
101.906%
May 15, 2016 and thereafter
100.000%
7.875% Senior notes, due 2021
 
Debt and Capital Leases [Line Items] 
Notes redemption period and redemption prices as percentage of principal amount
In addition, on or after May 15, 2016, NRG may redeem some or all of the notes at redemption prices expressed as percentages of principal amount as set forth in the following table, plus accrued and unpaid interest on the notes redeemed to the first applicable redemption date:
Redemption Period
Redemption Percentage
May 15, 2016 to May 14, 2017
103.938%
May 15, 2017 to May 14, 2018
102.625%
May 15, 2018 to May 14, 2019
101.313%
May 15, 2019 and thereafter
100.000%

Ivanpah Solar Electric Generating System
 
Debt and Capital Leases [Line Items] 
Borrowings under FFB Credit Agreement for Ivanpah
The following table reflects the borrowings under the Ivanpah Credit Agreement as of September 30, 2011:

 
Maximum borrowings available under Ivanpah Credit Agreement
 
Amounts borrowed
 
Weighted average interest rate on amounts borrowed
 
(In millions, except rates)
Solar Partners I, due June 27, 2014 (a)
$
159

 
$
153

 
1.678
%
Solar Partners I, due June 27, 2033
392

 
57

 
3.641
%
Solar Partners II, due February 27, 2014 (a)
132

 
129

 
1.609
%
Solar Partners II, due February 27, 2038
387

 
92

 
3.925
%
Solar Partners VIII, due October 27, 2014 (a)
117

 
111

 
1.996
%
Solar Partners VIII, due October 27, 2038
440

 
84

 
4.021
%
 
$
1,627

 
$
626

 
 
(a) The cash portion of the loan is fully drawn; additional amounts will be utilized for capitalized interest.