XML 125 R91.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value of Financial Instruments - Significant Unobservable Inputs Used in Fair Value of Level 3 Positions (Details)
$ in Millions
Dec. 31, 2025
USD ($)
certificate
$ / MWh
$ / MMBTU
$ / MWd
Dec. 31, 2024
USD ($)
$ / MWh
certificate
$ / MWd
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Cash collateral paid in support of energy risk management activities $ 365 $ 309
Cash collateral received in support of energy risk management activities 260 199
Commodity contracts    
Assets    
Derivative Assets 3,754 4,365
Liabilities    
Derivative Liabilities 3,070 3,197
Commodity contracts | Level 3    
Assets    
Derivative Assets 313 195
Liabilities    
Derivative Liabilities 486 359
Consumer Financing Program    
Assets    
Derivative Assets 0 9
Liabilities    
Derivative Liabilities 4 3
Consumer Financing Program | Level 3    
Assets    
Derivative Assets 0 $ 0
Liabilities    
Derivative Liabilities 0  
Consumer Financing Program | Level 3 | Low | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0200
Consumer Financing Program | Level 3 | Low | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0600
Consumer Financing Program | Level 3 | High | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0300
Consumer Financing Program | Level 3 | High | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.6000
Consumer Financing Program | Level 3 | Weighted Average | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0283
Consumer Financing Program | Level 3 | Weighted Average | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.1422
Natural Gas Contracts | Commodity contracts | Level 3    
Assets    
Derivative Assets 47 $ 56
Liabilities    
Derivative Liabilities $ 40 $ 15
Natural Gas Contracts | Commodity contracts | Level 3 | Low | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   2
Natural Gas Contracts | Commodity contracts | Level 3 | Low | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 0  
Natural Gas Contracts | Commodity contracts | Level 3 | High | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   27
Natural Gas Contracts | Commodity contracts | Level 3 | High | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 17  
Natural Gas Contracts | Commodity contracts | Level 3 | Weighted Average | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   4,000,000
Natural Gas Contracts | Commodity contracts | Level 3 | Weighted Average | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 5,000,000  
Power Contracts | Commodity contracts | Level 3    
Assets    
Derivative Assets $ 168 $ 57
Liabilities    
Derivative Liabilities $ 64 $ 86
Power Contracts | Commodity contracts | Level 3 | Low | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 0 0
Power Contracts | Commodity contracts | Level 3 | High | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 125 109
Power Contracts | Commodity contracts | Level 3 | Weighted Average | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 29,000,000 39,000,000
Capacity Contracts | Capacity Contracts | Level 3    
Assets    
Derivative Assets $ 20 $ 34
Liabilities    
Derivative Liabilities $ 18 $ 13
Capacity Contracts | Capacity Contracts | Level 3 | Low | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 49 16
Capacity Contracts | Capacity Contracts | Level 3 | High | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 577 510
Capacity Contracts | Capacity Contracts | Level 3 | Weighted Average | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 270,000,000 220,000,000
Renewables Energy Certificates | Level 3    
Assets    
Derivative Assets $ 12 $ 30
Liabilities    
Derivative Liabilities $ 25 $ 14
Renewables Energy Certificates | Level 3 | Low | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 2 2
Renewables Energy Certificates | Level 3 | High | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 370 375
Renewables Energy Certificates | Level 3 | Weighted Average | Forward Market Price (perMMBtu) or (per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 17,000,000 15,000,000
FTRs | Commodity contracts | Level 3    
Assets    
Derivative Assets $ 22 $ 18
Liabilities    
Derivative Liabilities $ 11 $ 28
FTRs | Commodity contracts | Level 3 | Low | Auction Prices ($ per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input (50) (50)
FTRs | Commodity contracts | Level 3 | High | Auction Prices ($ per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input 19,100 16,180
FTRs | Commodity contracts | Level 3 | Weighted Average | Auction Prices ($ per MWh) | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input 0 0
Power Options | Level 3 | Low | Volatilities | Valuation Technique Option Model    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input 0.22  
Power Options | Level 3 | High | Volatilities | Valuation Technique Option Model    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input 5.17  
Power Options | Level 3 | Weighted Average | Volatilities | Valuation Technique Option Model    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input 1.10  
Power Options | Power Options | Level 3    
Assets    
Derivative Assets $ 44  
Liabilities    
Derivative Liabilities 45  
Consumer Financing Program | Consumer Financing Program | Level 3    
Assets    
Derivative Assets 0 $ 0
Liabilities    
Derivative Liabilities $ 283 $ 203
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0118 0.0052
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0200  
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0640  
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.4200 0.7680
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0300  
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.6000  
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0786 0.1171
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0252  
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.1694