XML 42 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities      
Net Income/(Loss) $ 864 $ 1,125 $ (202)
Adjustments to reconcile net income/(loss) to cash provided by operating activities:      
Depreciation of property, plant and equipment and amortization of customer relationships and other intangible assets 896 1,071 1,127
Amortization of capitalized contract costs 510 332 168
Accretion of asset retirement obligations 29 34 27
Provision for credit losses 272 314 251
Amortization of nuclear fuel 0 0 47
Amortization of financing costs and debt discounts 51 39 52
Loss/(gain) on debt extinguishment 10 382 (109)
Amortization of in-the-money contracts and emissions allowances 97 105 137
Amortization of unearned equity compensation 134 102 101
Net loss/(gain) on sale of assets and disposal of assets 25 (192) (1,559)
Gain on proceeds from insurance recoveries for property, plant and equipment, net (100) 0 (164)
Impairment losses 39 43 128
Changes in derivative instruments 450 (337) 2,455
Changes in current and deferred income taxes and liability for uncertain tax benefits 213 165 (92)
Changes in collateral deposits in support of risk management activities 7 245 (1,806)
Equity in and distributions from earnings of unconsolidated affiliates (8) (13) (6)
Cash (used)/provided by changes in other working capital:      
Accounts receivable - trade (760) (366) 1,004
Inventory 30 111 189
Prepayments and other current assets (757) (539) (401)
Accounts payable 192 170 (1,455)
Accrued expenses and other current liabilities 28 136 360
Other assets and liabilities (309) (621) (473)
Cash provided/(used) by operating activities 1,913 2,306 (221)
Cash Flows from Investing Activities      
Payments for acquisitions of businesses and assets, net of cash acquired (596) (38) (2,523)
Capital expenditures (1,147) (472) (598)
Proceeds from sales of assets, net of cash disposed 6 501 2,007
Net purchases of emissions allowances (1) (18) (24)
Proceeds from insurance recoveries for property, plant and equipment, net 100 3 240
Investments in nuclear decommissioning trust fund securities 0 0 (367)
Proceeds from the sale of nuclear decommissioning trust fund securities 0 0 355
Cash used by investing activities (1,638) (24) (910)
Cash Flows from Financing Activities      
Proceeds from issuance of preferred stock, net of fees 0 0 635
Equivalent shares purchased in lieu of tax withholdings (92) (50) (22)
Payments for share repurchase activity and excise tax (1,311) [1] (935) (1,150)
Payment for settlement of capped call options (292) 0 0
Payments of dividends to preferred and common stockholders (411) (405) (381)
Proceeds from issuance of long-term debt 6,676 3,200 731
Repayments of long-term debt and finance leases (1,005) (3,255) (523)
Payments for debt extinguishment costs 0 (262) 0
Payments of deferred financing costs (78) (45) (32)
Net receipts/(payments) from settlement of acquired derivatives that include financing elements 59 (3) 342
Proceeds from credit facilities 1,575 1,050 3,020
Repayments to credit facilities (1,575) (1,050) (3,020)
Cash provided/(used) by financing activities 3,546 (1,755) (400)
Effect of exchange rate changes on cash and cash equivalents 4 (3) 2
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash 3,825 524 (1,529)
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period 1,173 649 2,178
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period $ 4,998 $ 1,173 $ 649
[1] Includes excise tax paid of $9 million during the year ended December 31, 2025
(b)Includes $16 million of payments for shares received from the exercise of the Capped Call Options. For further discussion, see Note 15, Capital Structure