XML 40 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash and cash equivalents $ 4,708 $ 966
Funds deposited by counterparties 260 199
Restricted cash 30 8
Accounts receivable, net 4,065 3,488
Inventory 461 478
Derivative instruments 2,189 2,686
Cash collateral paid in support of energy risk management activities 365 309
Prepayments and other current assets 1,069 830
Total current assets 13,147 8,964
Property, plant and equipment, net 3,632 2,021
Other Assets    
Equity investments in affiliates 16 45
Operating lease right-of-use assets, net 130 151
Goodwill 5,017 5,011
Intangible assets, net 2,309 2,908
Derivative instruments 1,568 1,710
Deferred income taxes 1,843 2,067
Other non-current assets 1,478 1,145
Total other assets 12,361 13,037
Total Assets 29,140 24,022
Current Liabilities    
Current portion of long-term debt and finance leases 31 996
Current portion of operating lease liabilities 35 66
Accounts payable  2,834 2,513
Derivative instruments 2,257 2,297
Cash collateral received in support of energy risk management activities 260 199
Deferred revenue current 748 711
Accrued expenses and other current liabilities 1,864 2,031
Total current liabilities 8,029 8,813
Other Liabilities    
Long-term debt and finance leases 16,412 9,812
Non-current operating lease liabilities 144 117
Derivative instruments 1,103 1,107
Deferred income taxes 15 12
Deferred revenue non-current 895 862
Other non-current liabilities 861 821
Total other liabilities 19,430 12,731
Total Liabilities 27,459 21,544
Commitments and Contingencies
Stockholders' Equity    
Preferred stock; 10,000,000 shares authorized; 650,000 Series A shares issued and outstanding at December 31, 2025 and 2024 (aggregate liquidation preference $650) 650 650
Common stock; $0.01 par value; 500,000,000 shares authorized; 199,828,615 and 205,064,058 shares issued; and 190,376,607 and 198,604,003 shares outstanding at December 31, 2025 and 2024, respectively 2 2
Additional paid-in capital 215 705
Retained earnings 1,982 1,535
Treasury stock, at cost; 9,452,008 and 6,460,055 shares at December 31, 2025 and 2024, respectively (1,087) (297)
Accumulated other comprehensive loss (81) (117)
Total Stockholders' Equity 1,681 2,478
Total Liabilities and Stockholders' Equity 29,140 24,022
Customer relationships, net    
Other Assets    
Intangible assets, net 1,203 1,538
Other intangible assets, net    
Other Assets    
Intangible assets, net $ 1,106 $ 1,370