XML 63 R29.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
The Company’s segment structure reflects how management makes financial decisions and allocates resources. The Company manages its operations based on the combined results of the retail, wholesale and generation businesses with a geographical focus except for Vivint Smart Home operations which are reported within the Vivint Smart Home segment. Corporate represents the corporate business activities, and corporate shared services, to support the Company’s operating segments. The accounting policies of the segments are the same as those applied in the consolidated financial statements as disclosed in Note 2, Summary of Significant Accounting Policies.
NRG's chief operating decision maker ("CODM"), its chief executive officer, uses more than one measure to evaluate the performance of its segments and allocate resources, including net income/(loss) and various non-GAAP financial measures such as adjusted earnings before interest, taxes, depreciation and amortization, or Adjusted EBITDA. Net income/(loss) and Adjusted EBITDA are used to review business performance and allocate resources as it provides a clearer view of segment profitability by focusing on operational performance. Additionally, operating expenses’ impact on each operating segment results are analyzed. On a monthly basis, Adjusted EBITDA is compared against the budget, latest forecast, and prior period.
The Company had no customer that comprised more than 10% of the Company's consolidated revenues during the years ended December 31, 2025, 2024 and 2023.
Intersegment sales are accounted for at market.
For the Year Ended December 31, 2025
(In millions)TexasEastWest/OtherVivint Smart HomeCorporate
Eliminations
Total
Revenue(a)
$11,139 $14,263 $3,202 $2,144 $— $(35)$30,713 
Operating Expenses9,634 13,409 3,014 1,281 134 (35)27,437 
Depreciation and amortization374 148 32 810 42 — 1,406 
Total operating cost and expenses10,008 13,557 3,046 2,091 176 (35)28,843 
Loss on sale of assets(18)— (7)— — — (25)
Operating income/(loss)1,113 706 149 53 (176)— 1,845 
Equity in earnings of unconsolidated affiliates— — 11 — — — 11 
Impairment losses on investments— — (39)— — — (39)
Other income, net(1)(1)(20)86 — 68 
Loss on debt extinguishment— — — — (10)— (10)
Interest expense— — — — (741)— (741)
Income/(loss) before income taxes1,112 710 120 33 (841)— 1,134 
Income tax expense— — — — 270 — 270 
Net income/(loss) $1,112 $710 $120 $33 $(1,111)$— $864 
Other segment information
Equity investments in affiliates$— $— $16 $— $— $— $16 
Capital expenditures976 17 24 121 — 1,147 
Goodwill643 721 130 3,523 — — 5,017 
Total assets$9,286 $9,731 $2,724 $6,752 $20,951 $(20,304)$29,140 
(a) Inter-segment sales and inter-segment net derivative gains and losses included in revenues
$23 $$$— $— $— $35 
 For the Year Ended December 31, 2024
(In millions)TexasEastWest/OtherVivint Smart HomeCorporate
Eliminations
Total
Revenue(a)
$10,651 $11,709 $3,819 $1,991 $— $(40)$28,130 
Operating Expenses9,783 9,748 3,818 1,085 81 (40)24,475 
Depreciation and amortization323 158 99 782 41 — 1,403 
Impairment losses— 29 — — — 36 
Total operating cost and expenses10,113 9,906 3,946 1,867 122 (40)25,914 
(Loss)/Gain on sale of assets(4)209 — — — 208 
Operating income/(loss)534 1,806 82 124 (122)— 2,424 
Equity in earnings of unconsolidated affiliates— — 20 — — — 20 
Impairment losses on investments— — (7)— — — (7)
Other income, net — (1)(15)54 — 44 
Loss on debt extinguishment— — — — (382)— (382)
Interest expense— — — — (651)— (651)
Income/(loss) before income taxes534 1,805 101 109 (1,101)— 1,448 
Income tax expense— — — — 323 — 323 
Net income/(loss) $534 $1,805 $101 $109 $(1,424)$— $1,125 
Other segment information
Equity investments in affiliates$— $— $45 $— $— $— $45 
Capital expenditures369 16 23 61 — 472 
Goodwill643 721 124 3,523 — — 5,011 
Total assets$6,927 $8,010 $2,073 $6,814 $15,537 $(15,339)$24,022 
(a) Inter-segment sales and inter-segment net derivative gains and losses included in revenues
$22 $— $18 $— $— $— $40 
 For the Year Ended December 31, 2023
(In millions)TexasEastWest/Other
Vivint Smart Home(a)
Corporate
Eliminations
Total
Revenue(b)
$10,474 $12,549 $4,241 $1,589 $— $(30)$28,823 
Operating Expenses8,351 14,363 4,997 882 133 (30)28,696 
Depreciation and amortization348 167 86 658 36 — 1,295 
Impairment losses20 — — — 26 
Total operating cost and expenses8,701 14,534 5,103 1,540 169 (30)30,017 
Gain on sale of assets1,324 254 — — — — 1,578 
Operating income/(loss)3,097 (1,731)(862)49 (169)— 384 
Equity in earnings of unconsolidated affiliates— — 16 — — — 16 
Impairment losses on investments— — (102)— — — (102)
Other income, net(1)(15)60 — 47 
Gain on debt extinguishment— — — — 109 — 109 
Interest expense— — — — (667)— (667)
Income/(loss) before income taxes3,099 (1,732)(947)34 (667)— (213)
Income tax benefit— — — — (11)— (11)
Net income/(loss)$3,099 $(1,732)$(947)$34 $(656)$— $(202)
(a) Includes results of operations following the acquisition date of March 10, 2023
(b) Inter-segment sales and inter-segment net derivative gains and losses included in revenues
$$$16 $— $— $— $30