XML 109 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions, Discontinued Operations and Dispositions - Direct Energy Purchase Price Allocation (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 05, 2021
Dec. 31, 2021
Dec. 31, 2020
Other Assets      
Goodwill   $ 1,795 $ 579
Texas      
Other Assets      
Goodwill $ 427 751 324
East      
Other Assets      
Goodwill 648 $ 853 $ 240
West/Services/Other      
Other Assets      
Goodwill 175    
Customer Relationships      
Other Liabilities      
Weighted average useful life, years   12 years 5 years
Direct Energy      
Current Assets      
Cash and cash equivalents 152    
Funds deposited by counterparties 21    
Restricted cash 9    
Account receivable 1,802    
Inventory 106    
Derivative instruments 1,014    
Cash collateral paid in support of energy risk management activities 233    
Prepayments and other current assets 173    
Total current assets 3,510    
Property, plant and equipment, net 151    
Other Assets      
Goodwill 1,250    
Intangible assets 2,321    
Derivative instruments 531    
Other non-current assets 31    
Total other assets 4,133    
Total Assets 7,794    
Current Liabilities      
Accounts payable 1,116    
Derivative instruments 1,266    
Cash collateral received in support of energy risk management activities 21    
Accrued expenses and other current liabilities 670    
Total current liabilities 3,073    
Other Liabilities      
Derivative instruments 562    
Deferred income taxes 320    
Other non-current liabilities 115    
Total other liabilities 997    
Total Liabilities 4,070    
Purchase Price 3,724    
Goodwill, expected to be tax deductible 322    
Direct Energy | Customer Relationships      
Other Assets      
Intangible assets $ 1,277    
Other Liabilities      
Weighted average useful life, years 12 years    
Direct Energy | Customer and Supply Contracts      
Other Assets      
Intangible assets $ 610    
Other Liabilities      
Weighted average useful life, years 12 years    
Direct Energy | Trade Names      
Other Assets      
Intangible assets $ 310    
Other Liabilities      
Weighted average useful life, years 12 years    
Direct Energy | Renewable Energy Credits      
Other Assets      
Intangible assets $ 124