XML 146 R113.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt and Finance Leases -Senior Notes Redemption Period (Details)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Aug. 24, 2021
Aug. 23, 2021
Dec. 02, 2020
May 24, 2019
Dec. 07, 2017
Aug. 02, 2016
6.625% Senior Notes due 2027                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 103.313%              
Interest rate, stated percentage 6.625%   6.625%          
Senior Notes, due 2032                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 40.00%              
Interest rate, stated percentage 3.875%     3.875%        
Senior Notes, due 2032 | Redemption Period Prior to August 15 2024                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 103.875%              
Outstanding principal after redemption, percentage (at least) 50.00%              
Senior Notes, due 2032 | Redemption Period Prior to February 15 2027                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Premium percentage of principal amount of note discount factor (as percent) 1.00%              
Senior Notes, due 2032 | 2027                
Debt Instrument [Line Items]                
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 101.938%              
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 102.188%              
Senior Notes, due 2032 | 2028                
Debt Instrument [Line Items]                
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 101.292%              
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 101.458%              
Senior Notes, due 2032 | 2029                
Debt Instrument [Line Items]                
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 100.646%              
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 100.729%              
Senior Notes, due 2032 | 2030 and thereafter                
Debt Instrument [Line Items]                
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 100.00%              
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 100.00%              
Recourse Debt | 6.625% Senior Notes due 2027                
Debt Instrument [Line Items]                
Interest rate, stated percentage 6.625%             6.625%
Recourse Debt | 6.625% Senior Notes due 2027 | July 15, 2021 to July 14, 2022                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 103.313%              
Recourse Debt | 6.625% Senior Notes due 2027 | July 15, 2022 to July 14, 2023                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 102.208%              
Recourse Debt | 6.625% Senior Notes due 2027 | July 15, 2023 to July 14, 2024                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.104%              
Recourse Debt | 6.625% Senior Notes due 2027 | July 15, 2024 and thereafter                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Recourse Debt | 5.750% Senior Notes due 2028                
Debt Instrument [Line Items]                
Interest rate, stated percentage 5.75%           5.75%  
Recourse Debt | 5.750% Senior Notes due 2028 | Redemption Period Prior to January 15, 2023                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Present value of note (as percentage) 1.02875              
Recourse Debt | 5.750% Senior Notes due 2028 | January 15, 2023 to January 14, 2024                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 102.875%              
Recourse Debt | 5.750% Senior Notes due 2028 | January 15, 2024 to January 14, 2025                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.917%              
Recourse Debt | 5.750% Senior Notes due 2028 | January 15, 2025 to January 14, 2026                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.958%              
Recourse Debt | 5.750% Senior Notes due 2028 | January 15, 2026 and thereafter                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Recourse Debt | 5.750% Senior Notes due 2028 | Treasury Rate                
Debt Instrument [Line Items]                
Premium percentage of principal amount of note discount factor (as percent) 1.00%              
Treasury rate redemption (as percentage) 50.00%              
Recourse Debt | 5.250% Senior Notes due 2029                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 40.00%              
Interest rate, stated percentage 5.25%         5.25%    
Recourse Debt | 5.250% Senior Notes due 2029 | Redemption Period Prior to June 15, 2022                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 105.25%              
Outstanding principal after redemption, percentage (at least) 50.00%              
Recourse Debt | 5.250% Senior Notes due 2029 | Redemption Period Prior to June 15, 2024                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Premium percentage of principal amount of note discount factor (as percent) 1.00%              
Present value of note (as percentage) 1.02625              
Recourse Debt | 5.250% Senior Notes due 2029 | June 15, 2024 to June 14, 2025                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 102.625%              
Recourse Debt | 5.250% Senior Notes due 2029 | June 15, 2025 to June 14, 2026                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.75%              
Recourse Debt | 5.250% Senior Notes due 2029 | June 15, 2026 to June 14, 2027                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.875%              
Recourse Debt | 5.250% Senior Notes due 2029 | June 15, 2027 and thereafter                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Recourse Debt | 5.250% Senior Notes due 2029 | Treasury Rate                
Debt Instrument [Line Items]                
Treasury rate redemption (as percentage) 0.50%              
Recourse Debt | 3.375% Senior Notes Due 2029                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 40.00%              
Interest rate, stated percentage 3.375%       3.375%      
Recourse Debt | 3.375% Senior Notes Due 2029 | Redemption Period Prior to February 15, 2024                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 103.375%              
Outstanding principal after redemption, percentage (at least) 50.00%              
Premium percentage of principal amount of note discount factor (as percent) 1.00%              
Present value of note (as percentage) 1.01688              
Recourse Debt | 3.375% Senior Notes Due 2029 | February 15, 2024 to February 14, 2025                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.688%              
Recourse Debt | 3.375% Senior Notes Due 2029 | February 15, 2025 to February 14, 2026                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.844%              
Recourse Debt | 3.375% Senior Notes Due 2029 | February 15, 2026 and thereafter                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Recourse Debt | 3.375% Senior Notes Due 2029 | Treasury Rate                
Debt Instrument [Line Items]                
Treasury rate redemption (as percentage) 0.50%              
Recourse Debt | 3.625% Senior Notes due 2031                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 40.00%              
Interest rate, stated percentage         3.625%      
Recourse Debt | 3.625% Senior Notes due 2031 | Redemption Period Prior to February 15, 2026                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 103.625%              
Outstanding principal after redemption, percentage (at least) 50.00%              
Premium percentage of principal amount of note discount factor (as percent) 1.00%              
Recourse Debt | 3.625% Senior Notes due 2031 | February 15, 2026 to February 14, 2027                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.813%              
Present value of note (as percentage) 1.01813              
Recourse Debt | 3.625% Senior Notes due 2031 | February 15, 2027 to February 14, 2028                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 101.208%              
Recourse Debt | 3.625% Senior Notes due 2031 | February 15, 2028 to February 14, 2029                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.604%              
Recourse Debt | 3.625% Senior Notes due 2031 | February 15, 2029 and thereafter                
Debt Instrument [Line Items]                
Average Early Redemption Percentage 100.00%              
Recourse Debt | 3.625% Senior Notes due 2031 | Treasury Rate                
Debt Instrument [Line Items]                
Treasury rate redemption (as percentage) 0.50%              
Recourse Debt | Convertible Senior Notes Due 2048                
Debt Instrument [Line Items]                
Interest rate, stated percentage 2.75%              
Conversion ratio 0.0222761 0.0216242            
Recourse Debt | Senior Notes, due 2032                
Debt Instrument [Line Items]                
Interest rate, stated percentage 3.875%              
Recourse Debt | Senior Notes, due 2032 | Treasury Rate                
Debt Instrument [Line Items]                
Treasury rate redemption (as percentage) 0.50%