XML 140 R107.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-term Debt and Finance Leases - Schedule of Long-term Debt and Finance Leases (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Jan. 31, 2022
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Aug. 24, 2021
Aug. 23, 2021
Dec. 02, 2020
May 24, 2019
Dec. 07, 2017
Aug. 02, 2016
Debt Instrument [Line Items]                  
Long-term debt   $ 8,100 $ 8,855            
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration]   Total long-term debt and finance leases Total long-term debt and finance leases            
Finance leases   $ 13 $ 4            
Total long-term debt and finance lease obligations   8,113 8,859            
Less current maturities   (4) (1)            
Less debt issuance costs   (83) (93)            
Discounts   (60) (74)            
Total long-term debt and finance leases   7,966 8,691            
Debt Instrument, Unamortized Discount [Abstract]                  
Total discounts   $ (60) (74)            
Senior Notes, due 2026                  
Debt Instrument [Line Items]                  
Interest rate, stated percentage   7.25%   7.25%          
Senior Notes, due 2027                  
Debt Instrument [Line Items]                  
Interest rate, stated percentage   6.625%   6.625%          
Senior Notes, due 2032                  
Debt Instrument [Line Items]                  
Interest rate, stated percentage   3.875%     3.875%        
Tax-exempt bonds                  
Debt Instrument [Line Items]                  
Long-term debt   $ 466 466            
Recourse Debt | Senior Notes, due 2026                  
Debt Instrument [Line Items]                  
Long-term debt   $ 0 1,000            
Interest rate, stated percentage   7.25%              
Recourse Debt | Senior Notes, due 2027                  
Debt Instrument [Line Items]                  
Long-term debt   $ 375 1,230            
Interest rate, stated percentage   6.625%             6.625%
Recourse Debt | Senior Notes, due 2028                  
Debt Instrument [Line Items]                  
Long-term debt   $ 821 821            
Interest rate, stated percentage   5.75%           5.75%  
Recourse Debt | Senior Notes, due 2029                  
Debt Instrument [Line Items]                  
Long-term debt   $ 733 733            
Interest rate, stated percentage   5.25%         5.25%    
Recourse Debt | Senior Notes, due 2029                  
Debt Instrument [Line Items]                  
Long-term debt   $ 500 500            
Interest rate, stated percentage   3.375%       3.375%      
Recourse Debt | Senior Notes, due 2031                  
Debt Instrument [Line Items]                  
Long-term debt   $ 1,030 1,030            
Interest rate, stated percentage   3.625%       3.625%      
Recourse Debt | Senior Notes, due 2032                  
Debt Instrument [Line Items]                  
Long-term debt   $ 1,100 0            
Interest rate, stated percentage   3.875%              
Recourse Debt | Convertible Senior Notes Due 2048                  
Debt Instrument [Line Items]                  
Long-term debt   $ 575 575            
Discounts   $ (58) $ (72)            
Interest rate, stated percentage   2.75%              
Effective rate   5.34% 5.19%            
Conversion price per common share (in usd per share) | $ / shares   $ 44.89 $ 46.24            
Conversion ratio   0.0222761 0.0216242            
Debt Instrument, Unamortized Discount [Abstract]                  
Total discounts   $ (58) $ (72)            
Recourse Debt | Convertible Senior Notes Due 2048 | Subsequent Event                  
Debt Instrument [Line Items]                  
Conversion price per common share (in usd per share) | $ / shares $ 44.53                
Conversion ratio 0.0224563                
Debt discount amortization period 3 years 8 months 12 days                
Recourse Debt | Senior Secured First Lien Notes, due 2024                  
Debt Instrument [Line Items]                  
Long-term debt   $ 600 600            
Interest rate, stated percentage   3.75%              
Recourse Debt | Senior Secured First Lien Notes, due 2025                  
Debt Instrument [Line Items]                  
Long-term debt   $ 500 500            
Interest rate, stated percentage   2.00%       2.00%      
Recourse Debt | Senior Secured First Lien Notes, due 2027                  
Debt Instrument [Line Items]                  
Long-term debt   $ 900 900            
Interest rate, stated percentage   2.45%       2.45%      
Recourse Debt | Senior Secured First Lien Notes, due 2029                  
Debt Instrument [Line Items]                  
Long-term debt   $ 500 500            
Interest rate, stated percentage   4.45%              
Recourse Debt | Tax-exempt bonds                  
Debt Instrument [Line Items]                  
Long-term debt   $ 466 466            
Recourse Debt | Tax-exempt bonds | Minimum                  
Debt Instrument [Line Items]                  
Interest rate, stated percentage   1.25%              
Recourse Debt | Tax-exempt bonds | Maximum                  
Debt Instrument [Line Items]                  
Interest rate, stated percentage   4.75%              
Recourse Debt | Senior Secured First Lien Notes, due 2024, 2025, 2027 and 2029                  
Debt Instrument [Line Items]                  
Discounts   $ (2) (2)            
Debt Instrument, Unamortized Discount [Abstract]                  
Total discounts   $ (2) $ (2)