XML 115 R97.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - CONSOLIDATING STATEMENTS OF OPERATIONS (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Operating Revenues        
Total operating revenues $ 2,996 $ 2,960 $ 7,626 $ 7,486
Operating Costs and Expenses        
Cost of operations 2,153 2,238 5,649 5,512
Depreciation and amortization 91 99 261 331
Impairment losses 0 0 1 74
Selling, general and administrative 210 211 615 587
Reorganization costs 1 27 16 70
Development costs 1 1 5 9
Total operating costs and expenses 2,456 2,576 6,547 6,583
Gain on sale of assets 0 14 2 30
Operating Income/(Loss) 540 398 1,081 933
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 0 0 0 0
Equity in earnings of unconsolidated affiliates 29 20 8 26
Impairment losses on investments 107 1 107 16
Other income, net 17 19 49 12
Loss on debt extinguishment, net 0 (19) (47) (22)
Interest expense (99) (122) (318) (361)
Total other income/(expense) (160) (103) (415) (361)
Income from Continuing Operations Before Income Taxes 380 295 666 572
Income Tax Expense (Benefit) 6 8 9 19
Income from Continuing Operations 374 287 657 553
Income/(loss) from discontinued operations, net of income tax (2) (336) 399 (272)
Net Income/(Loss) 372 (49) 1,056 281
Less: Net income attributable to redeemable noncontrolling interests 0 23 1 1
Net income/(loss) attributable to NRG Energy, Inc. 372 (72) 1,055 280
Eliminations        
Operating Revenues        
Total operating revenues (2) (2) (8) (12)
Operating Costs and Expenses        
Cost of operations (2) (2) (8) (13)
Depreciation and amortization 0 0 0 0
Impairment losses     0 0
Selling, general and administrative 0 (73) 0 (73)
Reorganization costs 0 0 0 0
Development costs 0 0 0 (1)
Total operating costs and expenses (2) (75) (8) (87)
Gain on sale of assets   0 0 0
Operating Income/(Loss) 0 73 0 75
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries (557) (476) (1,298) (1,170)
Equity in earnings of unconsolidated affiliates 0 0 0 0
Impairment losses on investments 0 0 0 0
Other income, net 0 0 0 0
Loss on debt extinguishment, net   0 0 0
Interest expense 0 0 0 0
Total other income/(expense) (557) (476) (1,298) (1,170)
Income from Continuing Operations Before Income Taxes (557) (403) (1,298) (1,095)
Income Tax Expense (Benefit) 0 0 0 0
Income from Continuing Operations (557) (403) (1,298) (1,095)
Income/(loss) from discontinued operations, net of income tax 0 0 0 0
Net Income/(Loss) (557) (403) (1,298) (1,095)
Less: Net income attributable to redeemable noncontrolling interests   73 0 75
Net income/(loss) attributable to NRG Energy, Inc. (557) (476) (1,298) (1,170)
Guarantor Subsidiaries        
Operating Revenues        
Total operating revenues 2,473 2,521 6,382 6,437
Operating Costs and Expenses        
Cost of operations 1,728 1,937 4,676 4,794
Depreciation and amortization 52 54 157 177
Impairment losses     1 0
Selling, general and administrative 132 123 366 335
Reorganization costs 0 0 0 3
Development costs 0 0 0 0
Total operating costs and expenses 1,912 2,114 5,200 5,309
Gain on sale of assets   0 1 3
Operating Income/(Loss) 561 407 1,183 1,131
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 20 6 32 14
Equity in earnings of unconsolidated affiliates 0 0 0 0
Impairment losses on investments 0 0 0 0
Other income, net 11 4 19 12
Loss on debt extinguishment, net   0 0 0
Interest expense (4) (4) (11) (11)
Total other income/(expense) 27 6 40 15
Income from Continuing Operations Before Income Taxes 588 413 1,223 1,146
Income Tax Expense (Benefit) 0 122 0 343
Income from Continuing Operations 588 291 1,223 803
Income/(loss) from discontinued operations, net of income tax 0 16 9 46
Net Income/(Loss) 588 307 1,232 849
Less: Net income attributable to redeemable noncontrolling interests   0 0 0
Net income/(loss) attributable to NRG Energy, Inc. 588 307 1,232 849
Non-Guarantor Subsidiaries        
Operating Revenues        
Total operating revenues 525 441 1,252 1,061
Operating Costs and Expenses        
Cost of operations 421 294 956 713
Depreciation and amortization 32 36 81 128
Impairment losses     0 74
Selling, general and administrative 28 19 56 46
Reorganization costs 0 0 0 0
Development costs 0 (2) 1 0
Total operating costs and expenses 481 347 1,094 961
Gain on sale of assets   14 1 27
Operating Income/(Loss) 44 108 159 127
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 0 0 0 0
Equity in earnings of unconsolidated affiliates 29 21 8 28
Impairment losses on investments 101 1 101 16
Other income, net 1 9 10 (11)
Loss on debt extinguishment, net   0 0 0
Interest expense (3) (8) (12) (42)
Total other income/(expense) (74) 21 (95) (41)
Income from Continuing Operations Before Income Taxes (30) 129 64 86
Income Tax Expense (Benefit) 1 42 2 26
Income from Continuing Operations (31) 87 62 60
Income/(loss) from discontinued operations, net of income tax 0 20 5 80
Net Income/(Loss) (31) 107 67 140
Less: Net income attributable to redeemable noncontrolling interests   (62) 1 (181)
Net income/(loss) attributable to NRG Energy, Inc. (31) 169 66 321
NRG Energy, Inc. (Note Issuer)        
Operating Revenues        
Total operating revenues 0 0 0 0
Operating Costs and Expenses        
Cost of operations 6 9 25 18
Depreciation and amortization 7 9 23 26
Impairment losses     0 0
Selling, general and administrative 50 142 193 279
Reorganization costs 1 27 16 67
Development costs 1 3 4 10
Total operating costs and expenses 65 190 261 400
Gain on sale of assets   0 0 0
Operating Income/(Loss) (65) (190) (261) (400)
Other Income/(Expense)        
Equity in earnings of consolidated subsidiaries 537 470 1,266 1,156
Equity in earnings of unconsolidated affiliates 0 (1) 0 (2)
Impairment losses on investments 6 0 6 0
Other income, net 5 6 20 11
Loss on debt extinguishment, net   (19) (47) (22)
Interest expense (92) (110) (295) (308)
Total other income/(expense) 444 346 938 835
Income from Continuing Operations Before Income Taxes 379 156 677 435
Income Tax Expense (Benefit) 5 (156) 7 (350)
Income from Continuing Operations 374 312 670 785
Income/(loss) from discontinued operations, net of income tax (2) (372) 385 (398)
Net Income/(Loss) 372 (60) 1,055 387
Less: Net income attributable to redeemable noncontrolling interests   12 0 107
Net income/(loss) attributable to NRG Energy, Inc. $ 372 $ (72) $ 1,055 $ 280